Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

how do I calculate the net present value in this problem? Pathways Appliance Company is planning to introduce a built-in blender to its line of

image text in transcribed

how do I calculate the net present value in this problem?

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Pathways Appliance Company is planning to introduce a built-in blender to its line of small home appliances. Annual sales of the blender are estimated at 12,000 units at a price of $35 per unit. Variable manufacturing costs are estimated at $15 per unit, incremental fixed manufacturing costs (other than depreciation) at $60,000 annually, and incremental selling and general expenses relating to the blenders at $50,000 annually change the design of the blender every four years, this equipment will have a four-year service life with no salvage value. Depreciation will be computed on a straight-line basis. All revenue and expenses other than depreciation will be received or paid in cash. The company's combined state and federal tax rate is 40 percent. Required: a. Prepare a schedule showing the estimated annual net income from the proposal to manufacture and sell the blenders. b. Compute the annual net cash flows expected from the proposal. c. Compute the following. Assume discounted at an annual rate of 15 percent. Use Exhibits 26-3 and 26-4 where necessary Complete this question by entering your answers in the tabs below. Required A Required B Required C Compute the following. Assume discounted at an annual rate of 15 percent. Use Exhibits 26-3 and 26-4 where necessary. (Round your "PV factors" to 3 decimal places, payback period to the nearest tenth of a year and the return on average investment to the nearest tenth of a percent.) (1) Payback period Return on average investment (3) Net present value 2.4 years 35.0 % Pathways Appliance Company is planning to introduce a built-in blender to its line of small home appliances. Annual sales of the blender are estimated at 12,000 units at a price of $35 per unit. Vanable manufacturing costs are estimated at $15 per unit, incremental fixed manufacturing costs (other than depreciation) at $60.000 annually. and incremental selling and general expenses relating to the blenders at $50,000 annually. To build the blenders, the company must invest $240,000 in molds patterns and special equipment Since the company expects to change the design of the blender every four years, this equipment will have a four-year service life with no salvage value. Depreciation will be computed on a straight-line basis. All revenue and expenses other than depreciation will be received or paid in cash. The company's combined state and federal tax rate is 40 percent Required: a. Prepare a schedule showing the estimated annual net income from the proposal to manufacture and sell the blenders. b. Compute the annual net cash flows expected from the proposal. c. Compute the following. Assume discounted at an annual rate of 15 percent. Use Exhibits 26.3 and 26 4 where necessary Complete this question by entering your answers in the tabs below. Required A Required B Required C Prepare a schedule showing the estimated annual net income from the proposal to manufacture and sell the blenders PATHWAYS APPLIANCE COMPANY Schedule of Estimated Net Income Estimated sales 420.000 $ Less estimated incremental costs Variable manufacturing costs Fixed manufacturing costs Depreciation expense Selling and general expenses 180,000 60.000 60,000 50,000 + 350,000 70 000 Income before income taxes Income taxes expense 28 000 Reque Required B

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Swanson On Internal Auditing Raising The Bar

Authors: IT Governance Publishing

1st Edition

1849280673, 978-1849280679

More Books

Students also viewed these Accounting questions