Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How do I do part C of this problem? I know how to do everything else I just don't understand part C. ave forecasted revenues

How do I do part C of this problem? I know how to do everything else I just don't understand part C.

image text in transcribedimage text in transcribed

ave forecasted revenues for the 3 Camp and Fevurly Financial Planners have forecasted rever first six months of 2017, as shown in the following table. Month Revenue Month Revenue November 2016 $44,160 March $27,600 December 41,400 April 34,960 January 2017 23,000 May 36,800 February 24,840 June 41,400 The firm collects 70% of its sales immediately, 29% one month after the sale, and 1% are written off as bad debts two months after the sale. The firm assumes that wages and benefits paid to clerical personnel will be $8.050 per month, while commissions to sales associates average 25% of collectable sales. Each of the two partners is paid $5,000 per month or 20% of net sales, whichever is greater. Commissions and partner salaries are paid one month after the revenue is earned. Rent expense for their office space is $4,025 per month, and lease expense for office equipment ilities average $288 per month, except in May and June when they average only $173. The ending cash balance in December $12,000. a. Create a cash budget for January to June 2017, and determine firm's ending cash balance in each month assuming that the partners wish to maintain a minimum cash balance of $10,000. Camp and Fevurly are thinking of obtaining a line of credit from their bank. Based on their forecast for the first six months of the year, what is the minimum amount that would be necessary? Round your answer to the next highest $1,000 and ignore interest charges on short-term debt. (Hint: Look up the ROUNDUP function in the online help.) C. Create three scenarios (best case, base case, and worst case) assuming that revenues are 10% better than expected, exactly as expected, or 10% worse than expected. What is the maximum that the firm would need to borrow to maintain its minimum cash balance in all three cases? Use the Scenario Manager and create a summary of your results. Would this change your answer in part b? ave forecasted revenues for the 3 Camp and Fevurly Financial Planners have forecasted rever first six months of 2017, as shown in the following table. Month Revenue Month Revenue November 2016 $44,160 March $27,600 December 41,400 April 34,960 January 2017 23,000 May 36,800 February 24,840 June 41,400 The firm collects 70% of its sales immediately, 29% one month after the sale, and 1% are written off as bad debts two months after the sale. The firm assumes that wages and benefits paid to clerical personnel will be $8.050 per month, while commissions to sales associates average 25% of collectable sales. Each of the two partners is paid $5,000 per month or 20% of net sales, whichever is greater. Commissions and partner salaries are paid one month after the revenue is earned. Rent expense for their office space is $4,025 per month, and lease expense for office equipment ilities average $288 per month, except in May and June when they average only $173. The ending cash balance in December $12,000. a. Create a cash budget for January to June 2017, and determine firm's ending cash balance in each month assuming that the partners wish to maintain a minimum cash balance of $10,000. Camp and Fevurly are thinking of obtaining a line of credit from their bank. Based on their forecast for the first six months of the year, what is the minimum amount that would be necessary? Round your answer to the next highest $1,000 and ignore interest charges on short-term debt. (Hint: Look up the ROUNDUP function in the online help.) C. Create three scenarios (best case, base case, and worst case) assuming that revenues are 10% better than expected, exactly as expected, or 10% worse than expected. What is the maximum that the firm would need to borrow to maintain its minimum cash balance in all three cases? Use the Scenario Manager and create a summary of your results. Would this change your answer in part b

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

An Introduction To Personal Finance

Authors: Anne Marie Ward

2nd Edition

1907214267, 978-1907214264

More Books

Students also viewed these Finance questions

Question

Discuss consumer-driven health plans.

Answered: 1 week ago