how do i find the flexible budget ?

nts 2. While the budgeted valable per unit di punt $123 ament Was budgeted feed cook for the perfo? og and color pats 112.606 itements and Compuin the martur budget ancur Bursa each varlance as favorablo Flor unfavorable (.) Management would like to determine the portion of the master budget variance that in (a) Prophe budget performance report to address these quo, in the actual sales volume of 6.500 units and the budgeted sales volume of 58,000 units. Use the original budget asumptions for sales pr 20 und by completing the dust budget chains of the performance report and then the master budget variances. The compute the exible budget column and the remaining verlapce columns (Round all amounts in Aviance of an is considered favorable The Creative Balloon Company DISTAD et Budget Performance Report For the Month Ended December 31 Feste Master But Volume 1 Manter Budget The Creative Balloon Company ful Variance thedge Varance Al Badge Performance Report LO 8000 For the Month Ended December 16 185000 Maste 199002 W.00 Mater Actual Hoge Variance volimerowo 60,500 Bad 72000 $ 150 000 14 dd Sol And B0/100 4 2.000 1 200 4 EREDE Te Vape 12.000