how do I set this question up and how do i solve this ?

Jeld Wynn Company manufactures and sells to local wholesalers approximately 150,000 units per month at al sales price of $4 per unit. Monthly costs for the production and sale of this quantity follow. Per Unit - Special Normal Order Direct materials $ 192,000 $ 1.28 $ 1.28 Direct labor $ 0.32 $ 0.48 Overhead 144,000 Fixed 36,000.00 $ - Selling expenses 60,000 Variable 108,000.00 $ 0.72 $ 0.72 Administrative expenses 40,000 Admin $2,000.00 Total costs and expenses $ 484,000 A new out-of-state distributor has offered to buy 25,000 units next month for $3.44 each. These units would be marketed in other states and would not affect Wyn's sales through its normal channels. A study of the costs of this new business reveals the following: 21 Direct materials costs are 100% variable. 22 Per unit direct labor costs for the additional units would be 50% higher than normal because their production 23 would require time-and-a-half overtime pay to meet the distributor's deadline. 24 Twenty-five percent of the normal annual overhead costs are fixed at any production level from 125,000 to 25 200,000 units. The remaining 75% is variable with volume. 26 Accepting the new business would involve no additional selling expenses. 27 . Accepting the new business would increase administrative expenses by a $2,000 fixed amount. | 1 | 2 | 3 5 | 4 | 6 | 7 | 8 | 9 | DQ QS EX PR BYN In-class 28 Required 29 Prepare a three-column comparative income statement that shows the following: 30 1) Monthly operating income without the special order (column 1). 31 2) Monthly operating income received from the new business only (column 2). 32 3) Combined monthly operating income from normal business and the new business (column 3). Check: Operating income (1) $116,000, (2) 522,000 Normal Operations 150,000 Special Order Total 25,000 Units: 175,000 Sales: 600,000.00 $ 86,000.00 686,000.00 224,000.00 60,000.00 12,000.00 Direct Materials Direct Labor Fixed Overhead Variable Overhead Selling Exp. Admin Exp. Total Costs 18,000.00 48,000.00 36,000.00 108,000.00 60,000.00 40,000.00 484,000.00 126,000.00 60,000.00 42,000.00 548,000.00 2,000.00 64,000.00 48 Net Income 116,000.00 $ 22,000.00 138,000.00 1 | 2 | 3 | 5 4 | 6 7 8 | 9 DO S EX PR BYN in-class