how do i solve requiremnt 1 and 2
P26-30A (similar to) Question Help Spa World is considering purchasing a waterpark in Adana Georgia for $1,950.000 The new facility will get stashows 7 000 for years Engineers in the city will remain for years and have value. The como se tine depreciation and its soldes demand an alrum of 17 on investments of this where Click the icon to view the role of 51 ) Ckck the con lo ewent Vision of Ordinary way of table> Cack the contest Click the con lo eure Value of Ordinary Analofa) Read the remonts Requirements Requirement 1. Compte the payback the ARR the NPV the IRR, and the probability of these First, determine the forms and calculate patack (Round your answer to one decimal place XX) Amount invested Expected show Pack $ 1,950 000 487.000 Next determine the formula de calculate the accounting of return found the percentage to the nearest percent, XX) Angel operating income Average modeled ARR 1. Compute the payback the ARR, the NPVR, and the proble of this invent 2. Recommend whether the company should this pro Paint Done Present Value of $1 5% L.5 % 9% 79 10 % 2 12 14% 15. Periods 188 166 19 20% 091 0000 09308770.870 10652 0347 063 0 990 T0960 0.97 0.9520 852 0943 0935 0926 09430925 0907 0 890 187 0 450 10.95] 057 0.743 0 B420826 0797 | 0769 | 0.756 0713 0.694 0.658 077210.51 10.72]075 04210915 106390 854 0.840 T031610794 0541 0603 0579 1971 0 6830635 10 592 0572 1052 060924 | 0.868 10.855 0.8230792 0.765 10.735 0.706 0516 0.482 04510906 10 8630322 0.497 0784 1074710.71310 68|| 0 650|062 || 0.5670519 0475 0.497 5 0402 1.45 0942 10 80 8370.790 0.746 0.705 10666 10.630 0.596 0564 | 0.507 432 0.410 0370 0325 6 0930871 08130.760 10 11 10 655 10 623105261054P] 0513 0.452 0 400 0375 10364 0314 0279 6 0925 10853 0.78 10731 | 0.67 10627 | 0.582 10540 ]0502 | 0 467 0.404 10 351 05327 10.305 0266 0233 9 0914|0837 0.76% 10.703 10.645 10592 10544 0 500 10460 0424 10 361 0303 10264 10263 0375 0.194 10 0905 0 320 107440676 0614 10558 10 50E 10.465 10.422 10265 0322 10270 0 247 0227 191 1162 11 95 10804 0722 10 650 10585 10 527 10475 10.429 10360 0350 10287 10 257 0215 0.195 0162 0.135 12 0887078 0.70 06250557 0.497 0.444 10397 0355 0319 0257 0208 10 187 10 166 0.137 1. 12 1879 30 81 10601|0530 10469 0.415 0363 0326 10290 0229 10 12016 0.145 1116 0033 0870 | 0.758 | 066110.577 10505 10.442103B 10340 10299 10265 10205 | 0.16010 141 | 0 125 009 0073 15 01074 0.642085 0451 0.41 0362 0315 10 275 0239 0 11014010 125 10 108 0024 0.065 16 853 10.7260623 0534 0.458 0394 10339 0202 | q252 | 0218 0.163 | 0 125 0.107 0 093 0071 0.054 R44 41 10.60S 051310436 027 037 0270 10231|016 | 0.146 10.108 10.093 0080 0060 0045 12 -0.83510700 105870.494 0416 0350 10296 0250 0212 10.180 0.13010095 10.051006 0.05] 0.038 12 0322 10.666 10.5700475036 03 0277 0232 | 619010116 0.0820070 10060 0043 0.031 1 620 106730554 0.456 0370312 02-8 0215 0.178 10.149 10-10-007310 0510 051 0.037 0026 21 0811080 1053810490359 (2010 242 0.19 10464 0.135 10 093 0064 10.053 0044 0.031 002 2 0802 104 0522 | aa221034210278 6226 01-10-150 10.125 008 0056 0046 4036 0.026 0.018 0795 10634 10507 0.406 10326 02620211 017010.136 10.112007 0.049 0040 10.033 0.022 0015 24 106220.492 03990310 10247 0.197 | 0 158 10125 0 102 0066 0043 0.05 0.028 2013 0013 0780 1510 10.4780375 0295 1023 0.184 | 0 46 0 116 10.092 10059 0036 0.030 | 0.024 | 2016 0.010 6 210598 104 | 0| 0261 0220 10.172 0.135 0.106 10 064 10.053 0.00 10025 10.021 0014 0008 0780585 10 450 0247 0266 10207 10.161 | 125 0.00 0076 0047 0.029 10023 10016 0011 0007 26 6757 0574 0.4371030255 10.195 10.150 10 116 0 090 0.069 0.042 0025 0020 10.016 10010 0 006 2 0749 0566 0.424 1032110243 | 0 185 10.141 0.107 0.08200630007 0.022 0.01 10.014 0.008 0005 0 072552 1041210308 0231 0.174 | 0.131 0.099 | 0.075 0.057 10.033 0.020 0.015 | 0.012 0.007 0.004 0.672045303070206 0.142 10 097 0 067 0 046 1003210.022 10011 0 005 0.00- 0.005 | 0 001 0001 0 06810720228 10.141 0.087 | 0 054 | 0.034 | 0.021 (013 0.009 0.003 0 001 0.00] 0.001 Print Done Future Value of $1 1529 tb 1% 22 59% 6 Periods 7. . 9 17% 10% 14% 1.030 1050 1020 1040 1060 1010 1060 1070 1100 1.090 1.150 1.140 1120 1020 1082 1.040 11061 13 1124 2 1.168 1.145 | 1.166 120 1.254 1.33 1.300 1.00 1.06] 1. 093 1125 11153 1191 3 1295 1 25 |1260 1.13] 1.405 1.521 1.462 10.1 1062 1126 1170 1216 1262 131 1.30 1.412 1.464 1.574 179 1.666 1051 1.10. 1.19 1217 1276 1336 5 1469 1.406 159 1511 162 1925 2011 1062 1 126 119 1265 1340 1.419 1501 1.587 1.67 ETT2 1974 2.195 2.313 7 1072 1.149 1.230 1316 1.407 1504 1.606 1.714 1.828 19.9 2211 2502 |2660 1063 3 1.172 1.267 1.369 1.47: 1.594 1718 151 1993 21.4 2476 2.253 3059 9 1094 1195 1305 1.423 1551 1689 1.833 1999 12172 12.358 12.773 325213518 10 1.105 1219 1.344 1.460 1629 1.781 1957 2159 2367 2.594 3. 106 3.707 | L046 11 1.115 123 1364 1.59 1710 13 2105 2332 2530 2653 3.479 4.226 4652 12 1.127 1.268 11.426 1601 1.796 |2012225212516] 2.813 3.138 3.96 4818 5350 13 1.138 1.234 1469 1.665 1.886 12 1352410 12.720 13.066 3.452 14363 5.492 16.153 14 1.149 1.319 1.513 1.73211960 12261125792937 3.2342 3.798 | 4887 6.26] 7076 5 1.16] 1346 1.558 | 1.80 | 2079 23972759 12.172 13.6L214.17715.474 71 18.137 1.173 1373 1.605 118731216 2540 29523426 3.970 14595 16.130 8. 137 9.358 7 1.184 | 1.00 1.653 1948 12292 2.693 13.159 13.700 4326 5.054 | 6.666 19276 10.76 8 116 1.426 |1.702 | 2026 | 240712852 13 380 13.996 4.717 15.560 | 690 1056 12.36 19 1208 1457 1754 12 107 2527 | 3026 13.617 | 4316 5.142 6.116 3.613 1206 14 20 1 220 1.486 1805 2191 26533207 3670 14661 5.604 | 6727 19.646 174 1637 29 1232 1516 1. 660 | 2279 | 2.786 | 3.400 | 4.141 | 5034 16.109 17 400 1080 156 18.82 22 1245 1546 1.916 2370 2925 13.604 | 4430 15.437 | 5.659 | 8.140 1210 736 214 2 1257 1.577 19742465 1307213.820 14.74] 5 67||7258 18954 13.55 | 20.36 | 24 89 24 1270 1606 2003 | 2563 3225 14.049 | 5.072 | 5.34117911 9650 15.18 | 221 26 63 25 1.282 1641 2094 12666 13386 |4 292 5.427 16.248 6.623 10 33 17.00 26 | 3292 5 1295 |1.673 |2 157 | 2.72 3.556 4 549 | 5807 | 396 9399 1192 19.04 | 30 17 37% 27 1308 1707 2221 2885 13733 | 4.8226214 17986 1025 13.11 21.32] 34.39] 43 54 28 1321 1741 2263 2999 13920 5.112 6.649 | 3627 1117 1442] 23 68 | 39 20 | 50.07 29 1.335 |1.7762357 3.119 .116 15 16 7114 9317 1217 15.86 | 26.75 | 4.69 | 57.50 30 1348 1811 2427 3243 4322 | 5.743 7612 10.06 13.27 17.45 1996 | 50 95 166.21 40 1.469 | 2208 3262 | 4.801 17040 10 29 14.97 217 | 31.41 5.26 99.05 188.9 26/9 1.645 | 2662 | 4.364 | 7107 11 AT 18.42 | 29 46 | 690 | 74 36 11741290 700.2 1.84 Print Done % Present Value of Ordinary Annuity of $1 6 8% 7% 5% 9% 10% 126 14% 15% 16% 1% Periods 15 20% 0926 0962 10952 10943 | 0935 0917 0930 10 98 0.971 0909 10393 0377 083 0870 10362 1087 1959 1759 1.333 11806 |1733 1605 1736 |1.90 | 164711625 1.566 2 1970 | 1922 1913 |1885 1.528 777 2.31 287 2402 23221228312246 12.174 |2 106 2941 |2884 | 29 12775 27.12782624 3 302 1380313773630 3545 13.55 137 3312 3240 13.17013 057 4 2914 1255 12798 1290 | 258 3.993 3.127 5 291 3.390 13.79] 13605 13.43213352 13274 | 4 53 | A.713 4 580 14452 4329 14212 14 100 5 5.795 15.01 5.417 15.242 5.075 4.623 4917 14.757 4 426 4355 4. 111 3.498 13326 3869 13.764 13685 7 EP2815472 6.230 16.002 5.75 558215389 5206 381213.505 5.033 14.366 |456414288 14.160 14.036 3 7652 17325 7.020 16.73 6463 6210 1597115747 5.535 4.078 13.837 5325 14966 |4 639 14143LE 9 8566 13.162 778517435 17100 6302 16515 16247 595 5. 59 15328 14946 1472 1460714303 4031 10 94711898 530 8111 17722 7360 17024 6.710 6.416 6.145 15 650 15216 15.019 14355 14.494 14.192 10 38 19.787 9253 18.70 13.305 7887 7.499 | 139 16305 16495 15928 15.453 15234 15.029 466 4.327 12 1255 | 1075|3954 19365 138632384 743 7536 7161 6814 15.19 15660 | 52||5.197 4.793 4.439 13 2 134 113 10.68519966 19394 1865313358 7904 7487 7103 6.424 15.342 15585 15.342 4.910 4.533 | 13.04 | 12 106 | 11 296 | 10.5639899 19.265 13.745 18.244 17786 1735716628 16.002 15.724 15.468 15.008 4611 15 13.365 | 12 049 |1.936 | 11.16 | 10.380 | 9.712 19.108 18.559 | 3.091 17606 6.811 5.142 15 3475575 15.092 14.675 16 14716 | 13 578 | 12561 | 11.652 | 10.838 | 10.106 | 947 | 3851 8.313 7.24 16.974 5 265 15.954 5.669 5.162 4.730 | 15.82 14 292|3166 | 12.161274 | 10.4797319.122 8544 3.022 17.120 | 373160-7 3.749 5.222 14.75 16 | 16388 | 492 | 13.754 | 12.59 | 690 | 10 822 | 10 059 1937218756 13.20117250 | 6.46716.126 5.616 15.273 14.012 19 | 17226 15.673 14 324 | 13.134 | 12 C5 | 11-18 | 10 338 |9604 8950 3.365 17366 | 6.550 16.196 | 5.87 | 5316 | 4.244 20 18 C46 | 16 251 | 14 877 | 13 590 | 12,462 | 11,470 | 10,594 | 9818 9.129 3514 17469 | 6.625 16.259 | 5929 | 353 14870 21 | 16 57 17.04 | 15.415 | 14.029 | 12.821|1.764 | 10 836 | 10.017 1992 8649 | 7552 | 5.687 631215973 15334 4.69] 19.0 17 68 | 15.937 | 14.451 | 13.163 | 12 M2 | 11.061 10 20119442 872 7645 16.74316359 | 6.01 5410 | 4.909 24 20.456 16 292 | 16.444 | 14.357 | 13.499 | 12.300 | 11.272 | 10371 | 9580 18.003 17718 16.7926399 15.044 | 5.432 | 4.925 24 21.243 | 16.914 | 16 936 | 15.247 | 13.799 | 12.50 | 11.469 | 10.529 | 9.707 13.965 774 16.335 6.434 6.073 5.45] 497 22 023 | 19.523 | 17413 | 15 622 | 14.094 | 12.783 | 11.6554 | 10.675 | 9823 19.07 |7843 | 6373 | 6.464 | 6.097 5.4674.948 22 795 20.121 17877 15 93 14.375 | 13 003 | 11 826 | 10 61019929 9.151176 6906 601 B. 118 5480 | 4.955 27 2560 | 20.707 18 37 16 30 | 14.643 | 13 21 | 1967 | 10.935 | 10.02719237 |7943 | 6935 | 6.514 | 5.136 | 5.492 | 4.964 | 24.16 21.81 | 18 74 | 1663 | 14.4399 | 13.406 | 12 137 11.05] | 10 116 19307 7924 1696116.534 | 6.152 15.502 14.970 26 25 06 | 21.844 | 19.188 | 16 994 | 15.141 | 13.591 | 12.273 | 1.158 | 10.198 | 9.370 | 8022 | 5.985 | 6.55] 6.166 5.510 | 4975 30 | 5.08 | 22 | 19 600 | 17292 | 15.372 | 13.765 | 12 409 | 1 28 | 10.274 | 9.427 | 4.05 | 7.00 | 6586 | 6.17 | 5.517 | 4.979 32 835 | 27 355| 23.15 | 19.793 | 17.159 | 15.046 | 13332 | 1925 | 10.757 9.779 244 7-105 16.642 6.233 588 4.997 50 | 39.196 | 31.424 | 25.730 21.492 | 18 256 | 15.752 | 13.801 | 12.233 | 10.962 19915 18.304 | 7.133 | 661| 6.246 | 5.554 4999 Print Done 1058 Future Value of Ordinary Annuity of $1 Periods 1 2% 3% 4% 5% 6% % 9% 10% 7F 14 15% 1.00 1000 1.00 1.COM | 1.00 1000 1.000 1000 100 1000 1000 1000 Teo 2 2010 2020 12.00 2040 ) 2060 | 2 CEO 2070 2000 280 2100 | 2 120 2140 2150 3030 3060 13 091 3.12213.153 3 124 3.215 3 246 3273 1310 3.374 13.40 13473 4 4.00 4122 4.184 A 245 4310 4375 4.440 4506 14573441 4.14.921 4993 5 5. 101 5.204 | 59 5416 | 5326 | 5637 5.751 57 585 5.105)6355 8.610 | 5.742 5 6.152 6306 16.468 16.633 | 6 202 6.975 153 7136 17523 IE .115 2 535 3.74 F2147474 7,6278 | 3.142 6 24 6.654 3923 19 200 946 10.09 103 1.7 3 3 226 8.82 138219.21419549 97110 E | 10.64 11.00 1.44 1230 323 13 9 92369 9.755 | 10.16 11.03 11.49 195 1249 302 13 53 14.78 16.09 15.79 0 10.46 10 95 11.46 12 01 125 13.18 32 1449 15.9 154 7 55 1934 ) 20 30 1.57 12.17 1281 1349 1421 1497 15.73 1665 17.25 18 53 20.65 | 23.04 | 24 35 12.68 13.41 14.19 1503 | 15 92 6 37 | 18 8 ) 2014 21 38 | 24.13 2777 9.00 3 1321 14.8 15.52 1653 1771 13.28 2014 2150 2295 24.52 18.03 29 34 35 14 1495 1597 17.08 18 29 19.60 | 2102 22 55 241 26 02 27.98 32 39 | 37 58 0 50 15 16.10 17 18.60 2002 21.58 | 23 22 25.13 | 27.15| 29 37 37 22 43 4 478 16 26 | 184 | 20.15 | 21 23.6 25 27 29 30 32 | 33.00 5 25 142751 50 % 55.72 7 43 20.01 | 21.76 | 23.70 25 | 2821 084 | 33.75 367 404 | 48.8 59.1265.8 18 196] 214 25.41 2565 2013 309 34 00 3745 J30 45.60 5575 3.75.34 19 201 22 P4 | 25.12 2757 30.54 | 3375 37 38 41.45 45.02 5116 63 44 3.97 1821 20 222 | 24 30 26 27 2978 3307 | 36 19 41.00 45.76 | 51.16 5728 | F205 91.02 1024 21 324 | 58 22 68 | 31 97 35.29 4487 50 42676 $400 | 31.70 104 118.3 2. 47 78 | 425 851 339 4901 55.46 62 67 71 40 1920 1204 1376 8 25.72 2885 32 45 | 362 | 41 43 ) 47 00 53 44 | 60 88 69 53 7954 1046 1383 1993 24 26971 30 42 34.45 | 39.8 44.50 50 232 8.13 66.76 | 76.79 850 1162 153.7 1842 5 28 24 | 3203 36.46 4165 47.73 | 4.26 6325 7.11 34.70% 35 103 131.9 2126 33 55 | 434 51.11 59.16 63 63 9: 93 22 109.2 1503 203.3 2457 27 30 2 3534 40.7 5487 63.71 7442 735 1027 121.1 1684 2385 2016 8 32.13 37 05 92 | 497 53 0 1853 0.70 95.34 1190 134.2 190.71 229 3271 35 38 79 4522 | 5297 62 32 73.64 E735 104.0 124 148.6 214.6 3121372 9 34.76 40 478 156 % 644 | 79.06 54.46 13.3 1363 2413356.6 434.7 60 40 | 75.40 153 120.3 1548 1996 2591 379 | 4426 767.1 1.342 179 50 E458 1128 1527| 2093 | 2903 4065 5738 | 15.1 11.184 | 240 4957218 16.5 Print Done P26-30A (similar to 1 7
