Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How do you find the return on net worth for the following years: 2017, 2018, 2019, 2020, and 2021. Please show break down 2017 2018

How do you find the return on net worth for the following years: 2017, 2018, 2019, 2020, and 2021. Please show break down
2017 2018 2019 2020 2021
Current Assets $ 280 $ 124 $ 136 $ 295 $ 355
Cash 30 45 50 75 88
Receivables, net 1,340 1,536 1,700 1,896 2,400
Inventory 140 175 250 276 266
Prepaid expenses 40 32 40 53 78
Total Current Assets 1,830 1,912 2,176 2,595 3,187
Total Assets
Short-term investments 600 1,010 1,200 1,300 1,510
Plant and equipment 6,580 6,780 6,900 7,200 7,500
Less accumulated depreciation -1,660 -1750 -1,800 -1,950 -2,350
Plants and equipment, net 4,920 5,030 5,100 5,250 5,150
Total Assets $ 7,350 $ 7,952 $ 8,476 $ 9,145 $ 9,847
Current liabilities
Accounts payable 370 302 356 370 375
Accrued expenses payable 220 208 212 210 215
Deferred revenues 60 77 87 87 94
Total Current liabilities 650 587 655 667 684
Long-term liabilities 2,400 3,000 3,300 3,500 3,750
Total Liabilities 3,050 3,587 3,955 4,167 4,434
Net assets
Unrestricted 3,000 3,285 3,221 3,678 4,113
Temporarily restricted 700 700 700 700 700
Permanently restricted 600 600 600 600 600
Total Net Assets 4,300 4,585 4,521 4,978 5,413
Asset Trends 2,017 2,018 2,019 2,020 2,021

2017 2018 2019 2020 2021
Gross patient services revenues (non-GAAP) 8,870 9,490 10,400 11,200 12,050
Less deductions from revenues (non-GAAP) (780) (890) (1,000) (1,500) (1,600)
Net patient service revenues 8,090 8,600 9,400 9,700 10,450
Other operating revenues 519 633 679 717 980
Total operating revenues 8,609 9,233 10,079 10,417 11,430
Operating expenses
Salaries and wages 5,497 5,678 5,890 6,170 6,800
Supplies 823 850 855 890 905
Utilities 558 576 590 595 620
Insurance 44 46 49 54 70
Depreciation 168 173 175 178 188
Interest 142 146 154 179 198
Bad debts 363 375 400 455 500
Other operating expenses 987 1,299 1,560 1,300 1,350
Total operating expenses 8,582 9,143 9,673 9,821 10,631
Operating income 27 90 406 596 799
Nonoperating income 154 195 245 220 290
Excess of revenue over expenses $ 181 $ 285 $ 651 $ 816 $ 1,089
Change in net assets
Unrestricted $ 181 $ 285 $ 651 $ 816 $ 1,089
Temporarily restricted - - - - -
Permanently restricted - - - - -
Total change in net assets 181 285 651 816 1,089


Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Management

Authors: Eugene F. Brigham

Concise 9th Edition

1305635937, 1305635930, 978-1305635937

More Books

Students also viewed these Economics questions