Question
How has the firms liquidity changed from 2017 to 2016? Compute the current ratio & quick ratio and determine if the firms liquidity has increased
How has the firms liquidity changed from 2017 to 2016?
Compute the current ratio & quick ratio and determine if the firms liquidity has increased or decreased?
What are some implications for this result?
How has the firms long-term solvency changed from 2017 to 2016?
Compute the debt ratio and determine if the firm has increased or decreased leverage?
Compute the firms times-interest earned & cash coverage ratio?
Can the firm easily make their interest payments?
DATA
Industry Statistics for 2017
Ratio | Industry Average |
Short Term Solvency Ratios |
|
Current Ratio | 4.1 times |
Quick Ratio | 2.1 times |
Long Term Solvency Ratios |
|
Debt Ratio | 45% |
Times Interest Earned | 6.5 times |
Asset Management Ratios |
|
Inventory Turnover | 7.4 times |
Days Sales Outstanding | 32.1 days |
Total Asset Turnover | 2.1 times |
Profitability Ratios |
|
Profit Margin | 4.7% |
Return on Assets | 12.6% |
Return on Equity | 17.2% |
Market Value Ratios |
|
P/E ratio | 13.0 times |
Market-to-Book Ratio | 2.0 times |
Years Ending December 31(millions of dollars, except per share data) | ||||
2017 | 2016 | |||
Net Sales | $1,500.0 | $1,435.0 | ||
Cost of goods sold | (1,230.0) | (1,176.7) | ||
Gross profit | $270.0 | $258.3 | ||
Fixed operating expenses except depreciation | (90.0) | (85.0) | ||
Depreciation | (50.0) | (40.0) | ||
Earnings before interest and taxes (EBIT) | $130.0 | $133.3 | ||
Interest | (40.0) | (35.0) | ||
Earning before taxes (EBT) | $90.0 | $98.3 | ||
Taxes (40%) | (36.0) | (39.3) | ||
Net income | $54.0 | $59.0 | ||
Preferred dividends | 0.0 | 0.0 | ||
Earnings available to common stock holders (EAC) | $54.0 | $59.0 | ||
Common dividends | (29.0) | (27.0) | ||
Additions to retained earnings | $25.0 | $32.0 | ||
Per share Data: | ||||
Shares outstanding | 25.00 | 25.00 | ||
Common stock price | $23.00 | $23.00 | ||
Earnings per share | $ 2.16 | $ 2.36 | ||
Dividends per share | $ 1.16 | $ 1.08 |
Table 1: Unilate Textiles: December 31 Comparative Balance Sheets (millions of dollars) | |||||
2017 | 2016 | ||||
Assets | |||||
Cash and marketable securities | $15.0 | $40.0 | |||
Accounts receivable | 180.0 | 160.0 | |||
Inventory | 270.0 | 200.0 | |||
Total current assets | $465.0 | $400.0 | |||
Gross plant and equipment | $680.0 | $600.0 | |||
Less: Accumulated depreciation | (300.0) | (250.0) | |||
Net plant and equipment | 380.0 | 350.0 | |||
Total assets | $845.0 | $750.0 | |||
Liabilities and equity | |||||
Accounts payable | $30.0 | $15.0 | |||
Accruals | 60.0 | 55.0 | |||
Notes payable | 40.0 | 35.0 | |||
Total current liabilities | $130.0 | $105.0 | |||
Long-term bonds | 300.0 | 255.0 | |||
Total liabilities | $430.0 | $360.0 | |||
Common stock | 130.0 | 130.0 | |||
Retained earnings | 285.0 | 260.0 | |||
Owner's equity | $415.0 | $390.0 | |||
Total liabilities and equity | $845.0 | $750.0 | |||
NOTE: Unilate has no preferred stock, so owner's equity includes common equity only. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started