How many Lamps were completed? Note: Show favorable variances as negative numbers What was the total material price variance for the figurines purchased? What was the material usage variance for figurines? Round dollars to two places, $##.## {20.01} {20.02} What was the material price variance for the electrical components? {20.03} What was the material usage variance for electrical components? What was the direct labor efficiency variance? What was the direct labor rate variance? {20.04} {20.05} {20.06} PART 6 Standard Job Order Costing - Variance Analysis Special order lamps are manufactured in division S. Because of the precise nature of the process a standard cost system has been developed. The following standards are used for the special orders: Figurines Electrical Sets Lamp Shade Direct Labor Standards Variable Overhead ** Fixed Overhead Total $ 9.500000 per lamp 1.300000 per lamp per lamp 2.400000 per lamp (4 lamps/hr.). per lamp (4 lamps/hr.) per lamp **Fixed overhead is based on expected production of ##### customized lamps each month. To keep records of the actual cost of a job, a Job Order Cost System has been developed. Entries are made to the Job Order System at actual cost (overhead is applied based on actual labor hours) while entries are made to the accounting system at standard. Variance analysis is used to analyze the differences. Job Order Costing Section On January 1, 20x2, Division S began Job 1101 for the Client, THE BIG CHILDREN STORE. The job called for 4,000 customized lamps. The following set of transactions occurred from January 5 until the job was completed: 5-Jan Purchased 4,075 figurines @ $9.35 per figurine. 6-Jan Purchased 4,275 sets of electical components @ $1.25 per set. 7-Jan Purchased 4,000 lamp shades @ $6.35 per set. 8-Jan 4,075 figurines were requisitioned. 9-Jan 4,250 sets of electrical components were requisitioned. 17-Jan Payroll of 560 Direct Labor Hours @ $9.80 per hour. 28-Jan 3,994 lamp shades were requisitioned 30-Jan Payroll of 610 Direct Labor Hours @ $10.05 per hour. 30-Jan 3,994 lamps were completed and shipped. All materials requisitioned were used or scrapped. Month End Overhead Information Actual Variable Overhead Actual Fixed Overhead $ 1,099.80 $ 39,373.45 Job Order Costing To keep records of the actual cost of a special order job, a Job Order Cost System has been developed. Overhead is applied at the rate of 50% of the direct labor cost. Job Order Costing Section On January 1, 20x2, Division S began Job 2407 for the Client, THE BIG CHILDREN STORE. The job called for 4,000 customized lamps. The following set of transactions occurred from January 5 until the job was completed: 5-Jan Purchased 4,075 figurines @ $9.35 per figurine. 6-Jan Purchased 4,275 sets of electical components @ $1.25 per set. 7-Jan Purchased 4,000 lamp shades @ $6.35 per set. 8-Jan 4,075 figurines were requisitioned. 9-Jan 4,250 sets of electrical components were requisitioned. 17-Jan Payroll of 560 Direct Labor Hours @ $9.80 per hour. 28-Jan 3,990 lamp shades were requisitioned 30-Jan Payroll of 610 Direct Labor Hours @ $10.05 per hour. 30-Jan 3,990 lamps were completed and shipped. All materials requisitioned were used or scrapped, and are a cost of normal processing. Month End Overhead Information Actual Variable Manufacturing Overhead Actual Fixed Manufacturing Overhead $ 1,099.80 $ 39,373.45 Cost of Direct Material Incurred in Manufacturing Job 2407 Round to six places, $##.###### Cost of Direct Labor Incurred in Manufacturing Job 2407 $ 68,750.250000 (18.01) Cost of Manufacturing Overhead Applied to Job 2407 $ 11,618.500000 (18.02) Cost of manufacturing one lamp $ 5,809.250000 (18.03) $ 21.598496 (18.04) Mary correctly completed the material variances for the lamp shades and the overhead variences. Her work is correct however, in reviewing her work the standards were crossed out. The total material price variance for the lamp shades purchased: The variable overhead efficiency variance: The variable OH spending variance: The fixed OH volume (denominator) variance: The fixed OH spending variance: What was the standard cost of a Lamp Shade? What was the standard cost per lamp for the variable overhead? What was the budgeted fixed overhead? What was the standard cost per lamp for the fixed overhead? What was the monthly expected production of customized lamps that was used to determine the standard fixed overhead rate? $ 720.00 Favorable $ 185.22 Unfavorable $ 163.80 Favorable $ 120.12 Unfavorable $ 726.61 Favorable {21.01} {21.02) (21.03) (21.04} (21.05) Sales I See The Light Projected Income Statement For the Period Ending December 31, 20x1 25,000 lamps $45.00 @ $28.93 Cost of Goods Sold Gross Profit Selling Expenses: Fixed Variable Administrative Expenses Total Selling and Administrative Expenses: Net Profit $ 23,000.00 mission per unit) @ $3.15 78,750.00 $101,750.00 41,250.00 I See The Light Projected Balance Sheet As of December 31, 20x1 Current Assets Cash Accounts Receivable Inventory Raw Material Figurines Electrical Sets Work in Process Finished Goods Total Current Assets Fixed Assets Equipment Accumulated Depreciation Total Fixed Assets Total Assets 500 @ $9.20 500 @ $1.25 0 3000 @ $28.9250 Current Liabilities Accounts Payable Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholder's Equity Total Liabilities and Stockholder's Equity $ 1,125,000.00 723.250.00 $ 401,750.00 143,000.00 258,750.00 $ 34,710.00 67,500.00 $ 4,600.00 625.00 86,775.00 194,210.00 $ 20,000.00 6,800.00 13,200.00 $ 207,410.00 $ 12,000.00 141,410.00 54,000.00 54,000.00 153,410.00 207.410.00