Answered step by step
Verified Expert Solution
Question
1 Approved Answer
How much expense related to handling production run activity was allocated to Blue pens on the traditional income statement (Exhibit 1) versus the amount allocated
How much expense related to “handling production run activity” was allocated to Blue pens on the traditional income statement (Exhibit 1) versus the amount allocated on your ABC income statements? Explain what causes the difference
Exhibit 1: Traditional Income Statement | |||||
| Blue | Black | Red | Purple | Total |
Sales | $ 75,000 | $ 60,000 | $ 13,950 | $ 1,650 | $ 150,600 |
Material Costs | 25,000 | 20,000 | 4,680 | 550 | 50,230 |
Direct Labor | 10,000 | 8,000 | 1,800 | 200 | 20,000 |
Overhead @ 300% | 30,000 | 24,000 | 5,400 | 600 | 60,000 |
Total Operating Income | $ 10,000 | $ 8,000 | $ 2,070 | $ 300 | $ 20,370 |
Return on Sales | 13.6% | 13.3% | 14.8% | 18.2% | 13.5% |
ABC Income Statement | |||||
| Blue | Black | Red | Purple | Total |
Sales | $75,000 | $60,000 | $13,950 | $1,650 | $150,600 |
Material Costs | $25,000 | $20,000 | $4,680 | $550 | $50,230 |
Direct Labor | $10,000 | $8,000 | $1,800 | $200 | $20,000 |
| | | | | |
Production Run | $7,333 | $7,333 | $5,573 | $1,760 | $22,000 |
Setup | $4,259 | $1,065 | $4,855 | $1,022 | $11,200 |
Parts Admin | $1,200 | $1,200 | $1,200 | $1,200 | $4,800 |
Support | $7,000 | $5,600 | $1,260 | $140 | $14,000 |
Direct Labor Fringe | $4,000 | $3,200 | $720 | $80 | $8,000 |
Total Operating Costs | $58,792 | $46,398 | $20,088 | $4,952 | $130,230 |
| | | | | |
Total Operating Income | $16,208 | $13,602 | -$6,138 | -$3,302 | $20,370 |
| | | | | |
Return on Sales | 21.6% | 22.7% | -44.0% | -200.1% | 13.5% |
Step by Step Solution
★★★★★
3.32 Rating (158 Votes )
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started