how much would it cost to move a data center to the cloud?

I am looking for a break down of cost to move a data center to the cloud.

Hardware costs:

Support costs:

personal costs:

Cloud space costs:

and any other things that may need to be in there. It just has to be fictional and not perfect. I just can not seem to wrap my head around it. So any help would be appreciated.