How much would you be willing to pay for a property projected to generate the following stream of future cash flows if you require a $10\%$ return? $($Round your answer to the nearest dollar, no commas or dollar signs$)$

Year $1$: $45,000$

Year $2$: $46,000$

Year $3$: $47,000$

Year $4$: $1,000,000$

Please provide an excel file with labels and formulas.