How much would you pay for this portfolio and why?

Table 1 Loan Rate # of Loans arent Balance e Rate Laan Ray # of Loans Current Balance Average Rate* Ed's Quality Loan-Mart Ed's Quality Loan-Mart Ken's Discount Value Loarns Ken's Discount Value Loans Shanna's Loan Headquarters Shanna's Loan Headquarters 4,543,193 3,900,69 3,144,538 5,501,401 5,006,741 28,694,119 Ed's Quality Loan-Mart Ed's Quality Loan-Mart Ken's Discount Value Loans Ken's Discount Value Loans 6,588,548 4,543,195 3,909,699 3,144,538 5,501,401 5,006,741 28,694,119 -5% 19 32 31 32 Shanna's Loan Headquarters >-5% Shanna's Loan Headquarters Total Grand Total Table 2 Weighted Average Rate* Loan Type # of Loans Loan Type-| # of Loans Current Balance Average Rate* FHUMC FNMA GNMA GNMA GNMA Waged by Current Badares Current Balance 5,068,197 5,240,053 7,337,179 5,142,058 5,906,631 FHLMC FNMA GNMA GNMA GNMA 5,068,197 UCONV FHA 32 38 USDA VA 7,337,179 5,906,631 5,142,059 USDA Tatal: 174 Grand Total Table 3 Weighted Rate Bucket 4.00% 4.01%-8.00% > 8.01% 4.00 f of Loans Current Balance Average Rate Referral Referral Referral 1,074,512 1,234,190 518,986 4.01%-8.00 4.01%-8.00% Judement Sale Sale Sale Wegnted by Curent Balace 8.01% 8.01% 619,543 749,203 1,136,111 158,640 Total: 18% Table 1 Loan Rate # of Loans arent Balance e Rate Laan Ray # of Loans Current Balance Average Rate* Ed's Quality Loan-Mart Ed's Quality Loan-Mart Ken's Discount Value Loarns Ken's Discount Value Loans Shanna's Loan Headquarters Shanna's Loan Headquarters 4,543,193 3,900,69 3,144,538 5,501,401 5,006,741 28,694,119 Ed's Quality Loan-Mart Ed's Quality Loan-Mart Ken's Discount Value Loans Ken's Discount Value Loans 6,588,548 4,543,195 3,909,699 3,144,538 5,501,401 5,006,741 28,694,119 -5% 19 32 31 32 Shanna's Loan Headquarters >-5% Shanna's Loan Headquarters Total Grand Total Table 2 Weighted Average Rate* Loan Type # of Loans Loan Type-| # of Loans Current Balance Average Rate* FHUMC FNMA GNMA GNMA GNMA Waged by Current Badares Current Balance 5,068,197 5,240,053 7,337,179 5,142,058 5,906,631 FHLMC FNMA GNMA GNMA GNMA 5,068,197 UCONV FHA 32 38 USDA VA 7,337,179 5,906,631 5,142,059 USDA Tatal: 174 Grand Total Table 3 Weighted Rate Bucket 4.00% 4.01%-8.00% > 8.01% 4.00 f of Loans Current Balance Average Rate Referral Referral Referral 1,074,512 1,234,190 518,986 4.01%-8.00 4.01%-8.00% Judement Sale Sale Sale Wegnted by Curent Balace 8.01% 8.01% 619,543 749,203 1,136,111 158,640 Total: 18%