How to calculate Operating Long-Term Assets from this spreadsheet and Total Net Operating Capital?

Calendar Years	2012	2013
Balance Sheet Account Titles	Year T-9	Year T-8
Cash & cash equivalents	1369000	2699000
Marketable securities	247000	150000
Total cash, cash equivalents & marketable securities	1616000	2849000
Receivables, gross	-	-
Less: allowance for doubtful accounts	-	-
Accounts & notes receivables, net - trade & other	2235000	2362000
Accounts & notes receivables, net - nonconsolidated equity investees	240000	287000
Finished products	1393000	1487000
Work-in-process & raw materials	939000	1005000
Inventories at first-in, first-out ("FIFO") cost	2332000	2492000
Excess of FIFO over last-in, first-out ("LIFO")	111000	111000
Inventories	2221000	2381000
Prepaid expenses & other current assets	855000	760000
Total current assets	7167000	8639000
Land & buildings	1228000	1427000
Machinery, equipment & fixtures	3910000	4174000
Construction in process	738000	809000
Property, plant & equipment, gross	5876000	6410000
Less: accumulated depreciation	3152000	3254000
Property, plant & equipment, net	2724000	3156000
Investments & advances related to equity method investees	897000	931000
Goodwill	445000	461000
Other intangible assets, net	369000	357000
Pension assets	-	514000
Other assets	946000	670000
Total assets	12548000	14728000