how to calculate "profit increase to 28%"?? 2018- 2019 2019 - 2020 Profit Variance % Change Increase to Current With cost 28% < Budget increases Revenue Food Beverage L 219,000 231,288 12,288 5.6% 73,000 < 77,083 < 4,083 5.6% < Accommodation < 434,000 383,880 -50,120 -11.55% Total Revenue 726,000 692,251 -33,749 -4.65% < Cost of Sales $2 $ < $ Food (25%) 54,750 57,822 3,072 5.6% Beverage (30%) < Accommodation (20%) < Total COGS 21,900 23,125 < 1,225 5.6% < 2 86,800 76,776 A 10,024 -13.06% 164,450 157,723 6,727 -4.26% Gross Profit < 562,550 534,528 28,022 -5.24% < Lindows