How to calculate whats left like IRR NPV, how does BTCF, Straight Line Depreciation, DDB, TI, ATCF fit in?
\begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow{2}{*}{\multicolumn{13}{|c|}{ EasyPack Alternative }} \\ \hline & \multirow{2}{*}{ Costo inicial } & & & & & & & & & & & \\ \hline & & \begin{tabular}{l} S 18,000 \\ 10 \end{tabular} & & & & & & & & & & \\ \hline & & & & & & & & & & & & \\ \hline \multicolumn{2}{|c|}{ Residual Value (10 yrs) } & & & Year & \multicolumn{2}{|c|}{\begin{tabular}{c} Operational \\ Costs \end{tabular}} & \multicolumn{2}{|c|}{\begin{tabular}{c} Maintainance \\ Costs \end{tabular}} & \multicolumn{2}{|r|}{ osm } & \multicolumn{2}{|c|}{ Insurance Costs } \\ \hline \begin{tabular}{c} Ertimado del costo \\ inicial \end{tabular} & Prob Ocurr & & 2013 & 1 & s & 1,600 & s & 1,800 & s & 3,400 & 5 & 2,000 \\ \hline 8% & 25% & & 2014 & 2 & s & 1,920 & s & 2,070 & 5 & 3,990 & 5 & 1,900 \\ \hline 10% & 60% & & 2015 & 3 & 5 & 2,240 & 5 & 2,340 & s & 4,580 & s & 1,800 \\ \hline 12% & \multirow[t]{2}{*}{15%} & & 2016 & 4 & s & 2,560 & 5 & 2.610 & s & 5,170 & s & 1,700 \\ \hline & & & 2017 & 5 & \$ & 2.880 & s & 2,880 & s & 5.760 & 5 & 1,600 \\ \hline \multicolumn{2}{|c|}{ Residual Value (10 yrs) } & & 2018 & 6 & $ & 3,200 & \$ & 3,150 & 5 & 6,350 & s. & 1,500 \\ \hline \begin{tabular}{c} Estimado del costo \\ inicial \end{tabular} & Prob Ocurr & & 2019 & 7 & s & 3,520 & s & 3,420 & s & 6.940 & 5 & 1,400 \\ \hline 1,440 & 25% & & 2020 & 8 & 5 & 3,840 & 5 & 3,690 & s & 7,530 & 5 & 1,300 \\ \hline 1.800 & 60% & & 2021 & 9 & $ & 4,160 & s & 3,960 & s & 8,120 & 5 & 1,200 \\ \hline 2,160 & 15% & & 2022 & 10 & s & 4,480 & s & 4,230 & s & 8,710 & 5 & 1,100 \\ \hline & \multirow{7}{*}{1,764} & & & IAR & & & & & & & & \\ \hline & & & & NPV & & & & & & \multicolumn{3}{|c|}{ Inflation percentage } \\ \hline & & & & EUAW & & & & & & 2013 & & 146% \\ \hline & & & & & & & & & & 2014 & & 162% \\ \hline & & & & & & & & & & 2015 & & 0.12% \\ \hline & & & & & & & & & & 2016 & & 126% \\ \hline & & & & & & & $1764 & & & 2017 & & 213% \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline & & IRR & & & \\ \hline \multirow[t]{10}{*}{ 5 1,764} & & NPV & & \multicolumn{2}{|c|}{ Inflation percentage } \\ \hline & & EUAH & & 2013 & 146% \\ \hline & & & & 2014 & 162% \\ \hline & & & & 2015 & 0.12% \\ \hline & & & & 2016 & 126% \\ \hline & & & $1,764 & 2017 & 213% \\ \hline & & & & 2018 & 2.44% \\ \hline & & & & 2019 & 181% \\ \hline & & & & 2020 & 1,23% \\ \hline & 5.4k & & & 2021 & 4.70% \\ \hline \multirow{4}{*}{P=$18000} & G=490 & & & 2022 & 8,00% \\ \hline & + & & & f= & 2.48% \\ \hline & & & & i & 17.10% \\ \hline & & 20% & & & \\ \hline \end{tabular}