how to create a balance sheet with a 5year projection?

Income Statement For the Year Ended December 31, 2026 venues les tal Revenue $ 2,730,000.00 $ 2,730,000.00 spenses ent'Expense ayroll Expense ffice supplies expense Utilities expense hone/Internet Expense Wholesaler Expense Legal and Professional Fees Total Expenses Net Income 90,000.00 $ 2,340,000.00 $ 25,000.00 $ 25,000.00 $ 37,500.och $ 6,000.00 $ 6,000.00 $ 2,529,500.00 S 200.500.00