Answered step by step
Verified Expert Solution
Question
1 Approved Answer
How to do closing entries? Multi Step Income Statement Debits Credits Sales 514,750 COMS (279,687) Gross Profit $235,063 Operating Expenses: Selling Expenses Salaries Exp. (40%)
How to do closing entries?
Multi Step Income Statement
Debits Credits
Sales 514,750
COMS (279,687)
Gross Profit $235,063
Operating Expenses:
Selling Expenses
Salaries Exp. (40%) 14,900
Advertising Expense 5,700
Depreciation Expense (40%) 4,726
Total Selling Expense $25,326
Administrative Expense:
Salaries Expense (60%) 22,350
Utilities Expense 12,750
Repairs and Maintenance Exp. 7,750
Depreciation Exp. (60%) 7,089
Amortization Expense 3,000
Bad Debt Expense 2,720
Insurance Expense 1,600
Depletion Expense 1,200
Total Administrative Expense $58,459
Total Operating Expense 83,785
Income from operations $151,278
Other revenue and expenses
Rent revenue 3,350
Interest revenue (21,400) (18,050)
Net income $133,228
Statement of Owners Equity
Kim Kollins, Capital Jan 1 2021 $140,506
Investments $5,400
Net income 133,228
Withdrawals (4,000)
Increase OE 134,628
Kim Kollins capital Dec 31 2021 $275,134
Balance Sheet
Assets:
Current Assets:
Cash $31,725
Accounts Receivable 34,600
Allowance for Doubtful Accounts (3,000) 31,600
Merchandise Inventory (ending) 84,753
Prepaid Insurance 13,600
Total Current Assets $161,678
Property Plant and Equipment
Land $150,000
Office Equipment 46,000
Accumulated Depreciation - Office equipment (16,865) 29,135
Buildings 325,000
Accumulated Depreciation - buildings (48,125) 276,875
Timber 15,000
Accumulated Depreciation- Timber (2,700) 12,300
Total PPE $468,310
Intangible Assets
Patents $12,500
Total Assets $642,488
Liabilities
Current Liabilities:
Notes Payable (current) $40,000
Accounts Payable 27,654
Salaries Payable 6,000
Customer Refunds Payable 5,750
Interest Payable 1,550
Unearned Rent 1,800
Total Current Liabilities: $827,754
Long Term Liabilities
Notes Payable (after 1 yr) 290,000
Total Liabilities $372,754
Owners Equity
Kim Kollins, capital 275,134
Less- investments (5,400) 269,734
Total Liabilites & OE $642,488
closing entries?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started