Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

how to fill this out? Edit : post the links to what? -Nm A B C D G H 1 1 Notes any videos provided

how to fill this out?

Edit: post the links to what? image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

-Nm A B C D G H 1 1 Notes any videos provided aren't meant to be 100% answers, just guidance. After you complete, stop and review your work. Is underlining a double underlining pr 2 Nike, Inc 3 Income Statements 4 For the Fiscal Years Ended May 31, 5 si millioner per share amounta) 6 7 2019 2018 2017 8 Net Sales $39,117 $36,397 $34,350 9 Cost of Sales 21.643 20,441 19,038 10 Gross Profit 17,474 15,956 15,312 11 Operating Expenses 12,702 11,511 10,563 12 Operating Income 4,772 4,445 4,749 13 Other (revenues) & expenses (29) 120 (137) 14 Earnings before Taxes 4,801 4,325 4,886 15 Income Tax Expense 772 2,392 646 16 Net Income $4,029 $1,933 $4,240 17 EPS $ 2.49 $ 1.17 $ 2.51 18 19 20 Nike, Inc. 21 Income Statements: Horizontal Analysis 22 For the Fiscal Years Ended May 31, 2 is in miliona 24 2019 VS, 2012 2018 VS. 2011 2019 25 Since (Decr) Change 2018 Since Change 2017 (Desol 26 Net Sales $39, 117 $2,720 7.47% $36,397 $2,047 5.96% $34,350 27 Cost of Sales 21,643 1,202 5.88% 20,441 1,403 7.37% 19,038 28 Gross Profit 17,474 1,518 9.51% 15,956 644 4.21% 15,312 29 Operating Expenses 12,702 1,191 10.35% 11,511 948 8.97% 10,563 30 Operating Income 4,772 327 7.36% 4,445 (304) -6.40% 4,749 31 Other (revenues) & expenses (29) (149) - 124.17% 120 257 - 187.5996 (137) 32 Earnings before Taxes 4,801 476 11.01% 4,325 (561) - 11.4896 4,886 33 Income Tax Expense 772 (1.620) -67.73% 2,392 1,746 270.28% 646 34 Net Income $4,029 $2,096 108.43% $1,933 ($2,307) -54.41% $4,240 35 EPS $ 2.49 $ 1.32 112.82% $1.17 $(1.34) -53.39% $ 2.51 36 38 LLULLLL LU-revencogene 39 Nike, Inc. Income Statements: Vertical Analysis For the Fiscal Years Ended Mav 31. IS's in millions) 40 41 42 43 44 45 46 47 48 49 50 51 Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Other (revenues) & expenses Earnings before Taxes Income Tax Expense Net Income EPS 2019 $39,117 21,643 17,474 12,702 4,772 (29) 4,801 772 $4,029 % of Net Sales 100.00% 55.33% 44.67% 32.47% 12.20% -0.07% 12.27% 1.97% 10.30% % of 2018 Net Sales 2017 $36,397 100.00% $34,350 20,441 56.16% 19,038 15,956 43.84% 15,312 11,511 31.63% 10,563 4,445 12.21% 4,749 0.33% (137) 4,325 11.88% 4,886 2,392 6.57% 646 $1,933 5.31% $4,240 % of Net Sales 100.00% 55.42% 44.58% 30.75% 13.83% -0.40% 14.22% 1.88% 12.34% 120 52 53 54 55 56 57 58 59 Common-size Income Statement presented as a Percentage of Net Sales Item Amount 4 Net Sales columnsrow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Marketing And Export Management

Authors: Gerald Albaum , Alexander Josiassen , Edwin Duerr

8th Edition

9781292016924

Students also viewed these Accounting questions