How to forecast the company's next year financial statement if:

1.revenue will increase 20%

2.Company will issue 20,000 new shares of $1 par common stock with an anticipated $60 market value on the date of acquisition of March 1, 2022.

3.Goodwill related to a prior business purchase will be totally impaired in 2022 due to the closing down of that business unit. [Goodwill impairment is $1,906,546.]

4, a new building will be purchased on July 1, 2022. The purchase price will be approximately $6,000,000. Depreciation on the new building will be over 30 years, straight line.

5. Acquiring another company with a price of $1,200,000

What are the possible change to their balance sheet and expenses on income statement?