how to make balance sheet and forecasted financial statement from this? cash flow statement? income statement?

Exhibit 1 ARE SELECTED MARKET RESEARCH TINS 993 Ave . Annual per Capita Per Capita Population rowth Rate Income Retail Sales Huron County 60 200 103% $ 14, 600 $5 , 200 Perth County 71. 200 0.95% 16.100 5.700 Oxford County 95, 600 62% 6 400 5.800 Middlesex County 387 . 300 2. 21 % 19000 6700 ( includes London ) Elgin County 77 300 1 .360% 5700 5. 600 Lambton County 30. 400 0. 65% 8.200 6.500 Number of Individuals in the Labour Force , Ontario , 1991 ...... 5. 51 1.235 Number of Individuals in the Labour Force , London , 1991 169 . 245 Families in Private Households , Total , London , 1993 . . better . . . . . 1 / / text . . . 102 935 Total Supermarkets and Grocery Retail Sales , Canada , 1993 ... FROM FROM 10191010 0 $14 .4 billion Tourism Expenditure on Food and Beverage , London , 1989 ..... 8594 million Estimated Number of Tourists , London , 1993 300.000 Sources : The London Visitors and Convention Bureau , The Financial Post , Statistics CanadaESTIMATED SEASONALITY AND AWAKEILL - AND FORECASTED MONTHLY SALES Sales Seasonality Awareness 8 9 260 Month 0. 70 21. 146 April 1995 0.85 34 808 May 0.95 48.470 June 1.00 60 , 350 July 43. 718 Augus 0.60 42, 530 September 0.50 29.462 October 0.30 29 . 462 November 0.30 24. 710 December 0. 25 24 , 710 January 1996 0. 25 34.214 February 0.35 March $402 850 consumer Total ( fiscal year 1995 - 96 ) 67,478 0.70 81 734 April 1996 0.85 91 238 May 0.95 95 , 990 June 100 95 990 July 57 , 97 4 Augus 0.60 48 470 September 0.50 29.462 October 0.30 29.462 November 0. 30 24 710 December 0. 25 24 710 January 1997 0. 25 34 214 February 0.35 March $681 436 VISIT Total ( Fiscal year 1996 - 97 )