Question
How to solve these? Question 3 Canadian Bacon Inc. financial statements are presented in the table below. Based on the information in the table, calculate
How to solve these?
Question 3 |
Canadian Bacon Inc. financial statements are presented in the table below.
Based on the information in the table, calculate the firms the net-working capital to-sales ratio.
Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).
Balance Sheet December 31, 2015
Cash and marketable securities | $187,000 | Accounts payable | $217,000 |
Accounts receivable | $498,000 | Notes payable | $51,500 |
Inventories | $799,000 | Accrued expenses | $58,300 |
Prepaid expenses | $19,300 | Total current liabilities | $326,800 |
Total current assets | $1,503,300 | Long-term debt | $215,400 |
Gross fixed assets | $1,978,000 | Par value and paid-in-capital | $128,000 |
Less: accumulated depreciation | $478,000 | Retained Earnings | $2,333,100 |
Net fixed assets | $1,500,000 | Common Equity | 2,461,100 |
Total assets | $3,003,300 | Total liabilities and owners equity | $3,003,300 |
Income Statement, Year of 2015
Net sales (all credit) | $5,386,600.00 |
Less: Cost of goods sold | $3,716,754.00 |
Selling and administrative expenses | $329,000.00 |
Depreciation expense | $138,000.00 |
EBIT | $1,202,846.00 |
Interest expense | $39,600.00 |
Earnings before taxes | $1,163,246.00 |
Income taxes | $465,298.40 |
Net income | $697,947.60 |
Answer:
(21.84) | (%) | ||||
Gross Profit Margin |
Question 4 |
Canadian Bacon Inc. financial statements are presented in the table below.
Based on the information in the table, calculate the firms gross profit margin.
Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).
Balance Sheet December 31, 2011
Cash and marketable securities | $143,000 | Accounts payable | $278,000 |
Accounts receivable | $354,000 | Notes payable | $87,000 |
Inventories | $672,000 | Accrued expenses | $65,000 |
Prepaid expenses | $12,500 | Total current liabilities | $430,000 |
Total current assets | $1,181,500 | Long-term debt | $284,000 |
Gross fixed assets | $1,675,000 | Par value and paid-in-capital | $228,000 |
Less: accumulated depreciation | $500,000 | Retained Earnings | $1,414,500 |
Net fixed assets | $1,175,000 | Common Equity | 1,642,500 |
Total assets | $2,356,500 | Total liabilities and owners equity | $2,356,500 |
Income Statement Year of 2011
Net sales (all credit) | $3,136,600.00 |
Less: Cost of goods sold | $2,195,620.00 |
Selling and administrative expenses | $345,000.00 |
Depreciation expense | $146,000.00 |
EBIT | $449,980.00 |
Interest expense | $45,300.00 |
Earnings before taxes | $404,680.00 |
Income taxes | $161,872.00 |
Net income | $242,808.00 |
Answer:
(30.00) | (%) | ||||
Operating Profit Margin |
Question 5 |
Canadian Bacon Inc. financial statements are presented in the table below.
Based on the information in the table, calculate the firms the operating profit margin.
Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).
Balance Sheet December 31, 2012
Cash and marketable securities | $198,000 | Accounts payable | $288,000 |
Accounts receivable | $469,000 | Notes payable | $65,000 |
Inventories | $577,000 | Accrued expenses | $84,000 |
Prepaid expenses | $15,700 | Total current liabilities | $437,000 |
Total current assets | $1,259,700 | Long-term debt | $237,000 |
Gross fixed assets | $1,954,000 | Par value and paid-in-capital | $199,000 |
Less: accumulated depreciation | $476,000 | Retained Earnings | $1,864,700 |
Net fixed assets | $1,478,000 | Common Equity | 2,063,700 |
Total assets | $2,737,700 | Total liabilities and owners equity | $2,737,700 |
Income Statement, Year of 2012
Net sales (all credit) | $7,546,600.00 |
Less: Cost of goods sold | $6,112,746.00 |
Selling and administrative expenses | $349,000.00 |
Depreciation expense | $145,000.00 |
EBIT | $939,854.00 |
Interest expense | $49,500.00 |
Earnings before taxes | $890,354.00 |
Income taxes | $356,141.60 |
Net income | $534,212.40 |
Answer:
(12.45) | (%) | ||||
Net Profit Margin |
Question 6 |
Canadian Bacon Inc. financial statements are presented in the table below.
Based on the information in the table, calculate the firms net profit margin.
Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).
Balance Sheet December 31, 2013
Cash and marketable securities | $112,000 | Accounts payable | $211,000 |
Accounts receivable | $325,000 | Notes payable | $51,500 |
Inventories | $426,000 | Accrued expenses | $50,100 |
Prepaid expenses | $10,700 | Total current liabilities | $312,600 |
Total current assets | $873,700 | Long-term debt | $225,000 |
Gross fixed assets | $1,514,000 | Par value and paid-in-capital | $117,000 |
Less: accumulated depreciation | $315,000 | Retained Earnings | $1,418,100 |
Net fixed assets | $1,199,000 | Common Equity | 1,535,100 |
Total assets | $2,072,700 | Total liabilities and owners equity | $2,072,700 |
Income Statement, Year of 2013
Net sales (all credit) | $3,256,600.00 |
Less: Cost of goods sold | $2,572,714.00 |
Selling and administrative expenses | $323,000.00 |
Depreciation expense | $115,000.00 |
EBIT | $245,886.00 |
Interest expense | $29,600.00 |
Earnings before taxes | $216,286.00 |
Income taxes | $86,514.40 |
Net income | $129,771.60 |
Answer:
(3.98) | (%) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started