Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How to solve these? Question 3 Canadian Bacon Inc. financial statements are presented in the table below. Based on the information in the table, calculate

How to solve these?

Question 3

Canadian Bacon Inc. financial statements are presented in the table below.

Based on the information in the table, calculate the firms the net-working capital to-sales ratio.

Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).

Balance Sheet December 31, 2015

Cash and marketable securities

$187,000

Accounts payable

$217,000

Accounts receivable

$498,000

Notes payable

$51,500

Inventories

$799,000

Accrued expenses

$58,300

Prepaid expenses

$19,300

Total current liabilities

$326,800

Total current assets

$1,503,300

Long-term debt

$215,400

Gross fixed assets

$1,978,000

Par value and paid-in-capital

$128,000

Less: accumulated depreciation

$478,000

Retained Earnings

$2,333,100

Net fixed assets

$1,500,000

Common Equity

2,461,100

Total assets

$3,003,300

Total liabilities and owners equity

$3,003,300

Income Statement, Year of 2015

Net sales (all credit)

$5,386,600.00

Less: Cost of goods sold

$3,716,754.00

Selling and administrative expenses

$329,000.00

Depreciation expense

$138,000.00

EBIT

$1,202,846.00

Interest expense

$39,600.00

Earnings before taxes

$1,163,246.00

Income taxes

$465,298.40

Net income

$697,947.60

Answer:

(21.84)

(%)

Gross Profit Margin

Question 4

Canadian Bacon Inc. financial statements are presented in the table below.

Based on the information in the table, calculate the firms gross profit margin.

Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).

Balance Sheet December 31, 2011

Cash and marketable securities

$143,000

Accounts payable

$278,000

Accounts receivable

$354,000

Notes payable

$87,000

Inventories

$672,000

Accrued expenses

$65,000

Prepaid expenses

$12,500

Total current liabilities

$430,000

Total current assets

$1,181,500

Long-term debt

$284,000

Gross fixed assets

$1,675,000

Par value and paid-in-capital

$228,000

Less: accumulated depreciation

$500,000

Retained Earnings

$1,414,500

Net fixed assets

$1,175,000

Common Equity

1,642,500

Total assets

$2,356,500

Total liabilities and owners equity

$2,356,500

Income Statement Year of 2011

Net sales (all credit)

$3,136,600.00

Less: Cost of goods sold

$2,195,620.00

Selling and administrative expenses

$345,000.00

Depreciation expense

$146,000.00

EBIT

$449,980.00

Interest expense

$45,300.00

Earnings before taxes

$404,680.00

Income taxes

$161,872.00

Net income

$242,808.00

Answer:

(30.00)

(%)

Operating Profit Margin

Question 5

Canadian Bacon Inc. financial statements are presented in the table below.

Based on the information in the table, calculate the firms the operating profit margin.

Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).

Balance Sheet December 31, 2012

Cash and marketable securities

$198,000

Accounts payable

$288,000

Accounts receivable

$469,000

Notes payable

$65,000

Inventories

$577,000

Accrued expenses

$84,000

Prepaid expenses

$15,700

Total current liabilities

$437,000

Total current assets

$1,259,700

Long-term debt

$237,000

Gross fixed assets

$1,954,000

Par value and paid-in-capital

$199,000

Less: accumulated depreciation

$476,000

Retained Earnings

$1,864,700

Net fixed assets

$1,478,000

Common Equity

2,063,700

Total assets

$2,737,700

Total liabilities and owners equity

$2,737,700

Income Statement, Year of 2012

Net sales (all credit)

$7,546,600.00

Less: Cost of goods sold

$6,112,746.00

Selling and administrative expenses

$349,000.00

Depreciation expense

$145,000.00

EBIT

$939,854.00

Interest expense

$49,500.00

Earnings before taxes

$890,354.00

Income taxes

$356,141.60

Net income

$534,212.40

Answer:

(12.45)

(%)

Net Profit Margin

Question 6

Canadian Bacon Inc. financial statements are presented in the table below.

Based on the information in the table, calculate the firms net profit margin.

Round the answers to two decimal places in percentage form. (Write the percentage sign in the "units" box).

Balance Sheet December 31, 2013

Cash and marketable securities

$112,000

Accounts payable

$211,000

Accounts receivable

$325,000

Notes payable

$51,500

Inventories

$426,000

Accrued expenses

$50,100

Prepaid expenses

$10,700

Total current liabilities

$312,600

Total current assets

$873,700

Long-term debt

$225,000

Gross fixed assets

$1,514,000

Par value and paid-in-capital

$117,000

Less: accumulated depreciation

$315,000

Retained Earnings

$1,418,100

Net fixed assets

$1,199,000

Common Equity

1,535,100

Total assets

$2,072,700

Total liabilities and owners equity

$2,072,700

Income Statement, Year of 2013

Net sales (all credit)

$3,256,600.00

Less: Cost of goods sold

$2,572,714.00

Selling and administrative expenses

$323,000.00

Depreciation expense

$115,000.00

EBIT

$245,886.00

Interest expense

$29,600.00

Earnings before taxes

$216,286.00

Income taxes

$86,514.40

Net income

$129,771.60

Answer:

(3.98)

(%)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions