Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How would a balloon payment in year 10 effect IRR? Use excel please Use the amortization schedule below to calculate the Lender's IRR. Assume the

How would a balloon payment in year 10 effect IRR?

Use excel please

image text in transcribed

Use the amortization schedule below to calculate the Lender's IRR. Assume the loan balloons in Year 10. Loan Principal Amortization Term Loan Term Interest Rate Lender Fee Lender IRR $1,200,000 25 10 10.00% 4.00% 10.53% Interest Principal 4 7 8 9 10 11 12 13 14 15 16 17 Begin $1,200,000 $1,200,000 $1,199,096 $1,198,184 $1,197,264 $1,196,337 $1,195,402 $1,194,459 $1,193,509 $1,192,550 $1,191,584 $1,190,609 $1,189,626 $1,188,636 $1,187,636 $1,186,629 $1,185,613 $1,184,589 $1,183,556 $1,182,515 $1,181,465 $1,180,406 $1,179,338 $1,178,261 $1,177,176 $1,176,081 $1,174,977 $1,173,865 $1,172,742 $1,171,611 $1,170,470 $1,169,319 PMT $10,904 $10,904 $10,904 $10,904 $10,904 $ 10,904 $10,904 $10,904 $10,904 $ 10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $ 10,904 $10,904 $10,904 $10,904 $ 10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,000.00 $9,992.46 $9,984.86 $9,977.20 $9,969.47 $9,961.68 $9,953.83 $9,945.91 $9,937.92 $9,929.86 $9,921.74 $9,913.55 $9,905.30 $9,896.97 $9,888.58 $9,880.11 $9,871.57 $9,862.97 $9,854.29 $9,845.54 $9,836.71 $9,827.82 $9,818.84 $9,809.80 $9,800.68 $9,791.48 $9,782.20 $9,772.85 $9,763.42 $9,753.91 $9,744.33 $904.41 $911.95 $919.55 $927.21 $934.93 $942.73 $950.58 $958.50 $966.49 $974.55 $982.67 $990.86 $999.11 $1,007.44 $1,015.83 $1,024.30 $1,032.83 $1,041.44 $1,050.12 $1,058.87 $1,067.70 $1,076.59 $1,085.56 $1,094.61 $1,103.73 $1,112.93 $1,122.20 $1,131.56 $1,140.99 $1,150.49 $1,160.08 End $1,200,000 $1,199,096 $1,198,184 $1,197,264 $1,196,337 $1,195,402 $1,194,459 $1,193,509 $1,192,550 $1,191,584 $1,190,609 $1,189,626 $1,188,636 $1,187,636 $1,186,629 $1,185,613 $1,184,589 $1,183,556 $1,182,515 $1,181,465 $1,180,406 $1,179,338 $1,178,261 $1,177,176 $1,176,081 $1,174,977 $1,173,865 $1,172,742 $1,171,611 $1,170,470 $1,169,319 $1,168,159 Lender CF's ($1,152,000) $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $10,904 $ 10,904 18 19 20 21 22 23 24 25 26 27 28 29 30 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship In Finance Successfully Launching And Managing A Hedge Fund In Asia

Authors: Henri Arslanian

1st Edition

331943912X,3319439138

More Books

Students also viewed these Finance questions