Howard Cooper, the president of Rundle Computer Services, needs your help. He wonders about the potential effects on the firm's net income If he changes the service rate that the firm charges its customers. The following basic data pertain to fiscal year 1. Required: 0. Prepare the pro forma income statement that would appear in the master budget if the firm expects to provide 35,000 hours of services in Year 1. b. A marketing consultant suggests to Mr. Cooper that the service rate may affect the number of service hours that the firm can achieve. According to the consultant's analysis, If Rundle charges customers $84 per hour, the firm can achieve 42,000 hours of services. Prepare a flexible budget using the consultant's assumption. c. The same consultant also suggests that if the fitm raises its rate to $94 per hour, the number of service hours will decline to 28,000 . Prepare a flexible budget using the new assumption. Prepare the pro forma income statement that would appear in of services in Year 1. RUNDLE COMPUTER SERVICES Pro Forma Income Statement Flexible Budget Variable costs: Required A RUNDLE COMPUTER SERVICES Pro Forma Income Statement