https://www.chegg.com/homework-help/questions-and-answers/cpa-work-consultant-various-engagements-client-edge-ltd-ote-grown-small-custom-snowboard-m-q38322096 (this accounting assignment)

I'm having troubles with task 2A (capitalized CF method) - the template they provided us to fill in is small in comparison to the example provided in the chapter regarding asset based approaches for valuations with the 7 steps.

Wondering if you could assist with 2A

Thank you