Huang Company's last dividend was $$1\mathrm{.}25.$ The dividend growth rate is expected to be constant at $30\%$ for $3$ years, after which dividends are expected to grow at a rate of $6\%$ forever. The company's beta is $0\mathrm{.}87,10-$year government securities yields $4\mathrm{.}31\%$ and expected market return is $12\%.$ Based on this model and the assumptions hold, what is stock intrinsic value?