Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hudson Technologies Ltd., a retailer of consumer drones and related products, is preparing its financial statements at December 31, 2020. The statements are completed except

Hudson Technologies Ltd., a retailer of consumer drones and related products, is preparing its financial statements at December 31, 2020. The statements are completed except for the Statement of Cash Flows. The completed comparative balance sheets and income statement are summarized below:

Balance Sheets as at December 31 2020 2019
Cash $49,000 $18,000
Accounts receivable 27,000 29,000
Inventory 30,000 36,000
Property and equipment 111,000 102,000
Less: accumulated depreciation (36.000) (30,000)
Total assets $181,000 $155,000
Accounts payable $25,000 $22,000
Wages payable 800 1,000
Long-term notes payable 38,000 48,000
Common shares 80,000 60,000
Retained earnings 37,200 24,000
Total liabilities and shareholders' equity $181,000 $155,000
Income Statement 2020
Sales $105,000
Cost of goods sold 61,000
Operating expenses 21,000
Depreciation expense 6,000
Net income $17,000

Additional details related to the above for 2020: a. Bought computer equipment for cash $9,000. b. Paid $10,000 on the long-term note payable. c. Issued new common shares for $20,000. d. The company paid a dividend during the year. Required: Complete the following Statement of Cash Flows for the year ended December 31, 2020 using the indirect method. Note: Enter any negative numbers using a minus sign NOT brackets.

Hudson Technologies Ltd.

Statement of Cash Flows

For the Year Ended December 31, 2020

Cash flows from operating activities
Net income Answer
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense Answer
Decrease in accounts receivable Answer
Decrease in inventory Answer
Increase in accounts payable Answer
Decrease in wages payable Answer
Net cash provided by operating activities Answer
Cash flows from investing activities
Purchase of equipment Answer
Cash flows from financing activities
Payments on long-term note Answer
Issuance of shares Answer
Dividends paid Answer
Net cash provided by financing activities Answer
Net increase in cash during the year Answer
Cash balance, January 1, 2020 Answer
Cash balance, December 31, 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting The Basis For Business Decisions

Authors: Robert F. Meigs, Walter B Meigs

5th Edition

007041551X, 9780070415515

More Books

Students also viewed these Accounting questions

Question

Explain all drawbacks of the application procedure.

Answered: 1 week ago