Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

HydroRUs Canada, a Canadian MNE producing small hydro power generators, is trying to decide whether to establish a manufacturing facility in France. HydroRUs expects to

HydroRUs Canada, a Canadian MNE producing small hydro power generators, is trying to decide whether to establish a manufacturing facility in France. HydroRUs expects to significantly boost its European sales of small generators from the 20,000 it is currently exporting there.As an inducement to locate in the vacant plant and thereby ease unemployment in Orleans, the French National Enterprise Board (NEB) will provide a 5-year loan of 5 million euros (or C$10 million at the current spot rate of C$2/euro) at 0% interest rate with the principal to be repaid in a lump sum at the end of the fifth year.The total acquisition, equipment, and retooling costs for this plant are estimated to equal C$50 million. This will be depreciated on a straight-line basis over a 5-year period, with zero salvage value. Of the C$50 million in net plant and equipment costs, C$10 million will be financed by NEB's interest-free loan of 5 million euros (see above). The remaining C$40 million will be supplied by the parent in the form of equity capital.Working capital requirements - comprising cash, accounts receivable, and inventory - are estimated at 30% of sales, but this amount will be partially offset by accounts payable to local firms, which are expected to average 10% of sales. Therefore, net investment in working capital will equal approximately 20% of sales.The following table presents the expected annual units produced, the price per unit (euro, E), the variable cost per unit (E), and the exchange rate (C$ per unit of euro, E) over the 5-year period:In addition to depreciation and variable cost, the French subsidiary will be charged by the parent the license fees and royalties annually, set at 7% of annual sales revenue. The overhead expenses assigned from the parent are estimated to be E600,000, E1.2 million, E1.3 million, E1.4 million, and E1.5 million for the 5-year period.The effective tax rate on corporate income faced by the French subsidiary in France is estimated to be 40%, however, no tax will be levied on loss and loss can be applied against income in the following years, reducing corporate taxes owed in the following years. The French subsidiary is projected to pay dividends equal to 100% of its remaining net cash flows after making all necessary loan repayments. At the end of the 5-year period, the Canadian parent is expected to sell the facility to a local investor and receive E19 million (the net amount after repaying the loan and paying all taxes and fees).Approximately 30% of the total amount of materials used in the French manufacturing process comes from the Canadian parent. The remaining components will be purchased locally. Costs of both sources of materials have been included in the above variable cost estimates for the project. The Canadian parent's annual net cash flows from exporting its materials to the project are C$300,000, C$700,000, C$800,000, C$900,000, and C$1 million for the 5-year period.As the French corporate tax rate is higher than the Canadian one, the Canadian government will not tax any cash flow received by the Canadian parent.Required:a) Identify relevant cash flows for this project under the two views and calculate NPV @20% and IRR for both views. Is this project acceptable to HydroRUs Canada? Briefly discuss your rationale.b) What are the qualitative risks in a foreign project? Does any of these risks appear to exist in this project?\table[[Year,0,1,2,3,4,5],[Units,,30,000,66,000,73,000,80,000,88,000],[Price (E),250,278,308,342,380,],[\table[[Variable],[cost per unit],[(E)]],140,147,154,162,170,],[\table[[Exchange],[rate ($/E)]],2.0000,1,96,1.92,1.89,1.85,1.82]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

=+b) What do you conclude?

Answered: 1 week ago

Question

Write down the executive summary on Management Information System.

Answered: 1 week ago