Hyperion Aurora Trust Case

Assume a typical investor purchases $10,000 worth of Aurora using the back-end load option which includes a performance bonus; what are the cash flow impacts for CIBC SI, the broker, and van Berkom? (assume the fund grows at 10 per cent each of the first two years and the TSX grows at 7 per cent the first year and 15 per cent the second)