Question
HyperNetworks, Inc. has just reported the following numbers for the fiscal year just ended: (millions) EBIT $ 11,973 Interest expense $ 1,756 Pre-tax Income $
-
HyperNetworks, Inc. has just reported the following numbers for the fiscal year just ended:
HyperNetworks, Inc. has just reported the following numbers for the fiscal year just ended:
| (millions) |
EBIT | $ 11,973 |
Interest expense | $ 1,756 |
Pre-tax Income | $ 10,217 |
Taxes | $ 2,178 |
Capital Expenditures | $ 1,146 |
Depreciation & amortization | $ 2,351 |
Working Capital increase | $ 1,124 |
|
|
Cash | $ 11,708 |
Debt | $ 25,725 |
|
|
Shares | 5,088 |
a. Calculate HyperNetworks free cash flow for the year just reported. b. You expect HyperNetworks free cash flow to grow at a constant rate of 3% from this year forward. The stock has a beta of 1.32, the risk-free rate is 2.5%, and the equity risk premium is 5.5%. Using this information, what should be the value of a share of HyperNetworks stock?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started