I added some information of the problem. I just need to fill the yellow boxes.

I

Projected Income Statement For the Period Ending December 31, 20x1 1,125,000.00 750,00000 $ 375,000.00 25,000 lamps $45.00 0 5 23,000.00 Commission per unit) 300 75,000.00 98.000.00 Adminstrative Expenses: 3 42,00000 @ s200 50.000 .00-92,000.00 Total Seling and Administrative Expanses: See The Light Projected Balance Sheet As of December 31, 201 $ 34,710.00 67 500.00 Aocourts Receivable Raw Material 8,000.00 Lamp Ka workProcess Finished Goods 500 g $16.00 00030.00 200,21000 5 20,000.00 13.200.00 21341000 554.000.00 $ 12.000.00 147,410.00 Tetal Liabilises and Stockholdefs Equty