Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I already created the income statement, but now I need the above question answered. Need help determining how to include the other costs aside from
I already created the income statement, but now I need the above question answered. Need help determining how to include the other costs aside from the labor and material costs.
Walden Company makes and sells wooden furniture. A recent fire destroyed most of the company's accounting record. Mike Lawson, the manager of Walden Company, needs to prepare an income statement for an upcoming meeting with the company's board of directors. Because the key accounts are not usable, Mike asked the company's accountants to obtain necessary information from other sources. After contacting various sources, the company has collected the following information about its activities for 2015. During the year 2015, the company's sales amounted to $600,000. The costs incurred by the company in 2015 were as follows: Raw materials purchased Direct labor (20,000 hours) Indirect labor Equipment rent Factory utilities Miscellaneous factory supplies Building depreciation Property taxes on building Production salaries Administrative salaries Miscellaneous selling and administrative costs $ 70,000 180,000 15,000 25,000 10,000 17,000 15,000 5,000 75,000 120,000 29,000 Inventory balances at the beginning and end of the year were as follows: January 1 December 31 Raw materials $ 21,000 $ 17,000 Work in process 30,000 35,000 Finished goods 45,000 47,000 About sixty percent of the factory building was devoted to manufacturing operations, so 60 percent of building depreciation and property taxes is treated as a factory cost. The company was subject to an income tax rate of 30 percent. 1. Raw Materials Consumed 21000 + 70000 17000 = $74,000 2. Factory Overhead Incurred 15000 + 25000 + 10000 + 17000 + (15000x0.6) + (5000x0.6) + 75000 = $154,000 3. Cost of Furniture Manufactured 74000 + 180000 + 154000 + 30000 - 35000 = $403,000 4. Cost of Furniture Sold 45000 + 403000 - 47000 = $401,000 5. Selling and Administrative (15000x0.4) + (5000x0.4) + 120000 + 29000 = $157,000 Income Statement Sales Less: Costs of Goods Sold Gross Profit Less: Selling and Admin Expenses Earnings before Tax Less: Tax 30% Net Income $600.000 ($401,000) $199,000 ($157,000) $42,000 ($12,600) $29,400 One of the jobs that Walden completed during the year was for a furniture retailer who ordered a batch of futon frames. Direct materials consumed for this job amounted to $7,000. Three thousand hours of direct labor were spent on the job, at a cost of $20,000. Per the terms of the contract, the purchaser was to pay Walden the cost of making the frames plus a profit of twenty percent of the cost. Required Determine the price for the futons, according to the terms of the contractStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started