Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I am checking to see if I missing anything in this problem? Thank you! The supervisor of the county Department of Transportation (DOT) is considering
I am checking to see if I missing anything in this problem? Thank you!
The supervisor of the county Department of Transportation (DOT) is considering the replacement of some machinery. This machinery has zero book value but its current market value is $960. One possible alternative is to invest in new machinery, which has a cost of $40,600. This new machinery would produce estimated annual operating cash savings of $13,300. The estimated useful life of the new machinery is four years. The DOT uses straight-line depreciation. The new machinery has an estimated salvage value of $2,160 at the end of four years. The investment in the new machinery would require an additional investment in working capital of $3,000, which would be recovered after four years. If the DOT accepts this investment proposal, disposal of the old machinery and investment in the new equipment will take place on December 31, 20x1. The cash flows from the investment will occur during the calendar years 20x2 through 20x5. Use Appendix A for your reference. (Use appropriate factor(s) from the tables provided.) Required: Prepare a net-present-value analysis of the county DOT's machinery replacement decision. The county has a 10 percent hurdle rate. (Round your "Discount factors" to 3 decimal places and final dollar amounts to whole dollars. Negative amounts should be indicated by a minus sign.) Time 2 Time 3 Time 0 Time 1 Time 4 (40,600) Acquisition cost (3,000) Investment in working capital Recovery of working capital 3,000 Salvage value of old machinery 960 Salvage value of new machinery 2,160 Annual operating cash savings 13,300 13,300 13,300 13,300 (42,640) $ $ 13,300 $ 18,460 13,300 Total cash flow 13,300 0.683 0.826 Discount factor 1.000 0.909 0.751 9,988 $ (42,640) $ 12,090 $ Present value 10,986 12,608 Net present valueStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started