I am doing a project where I am using this balance sheet for 2017 and 2016 to do financial ratios on the provided chart. I have finished them, but I want to ensure I am right on the ratios. Please help me double check my work.
MEI-'11. for share die J 1 23\" J11 E15 Current assets Cash and mash eqLI'u-elente 3 369.5312 3 3.919.331 cmunls and rates receivable. less allmvandes 111331.359 and $31333 4.312.393 3.333.9?1 Imentdries. net 0%.000 2.339.1T4 Prepaid expenses and dlhercurrent assets 139.135 114.454 lndcme ten lecneiveble 13.?33 - Total current assets 3.333.433 10.000.0m Plant and eq1lp11'1ent at 001-01. less deec'mm 4.3111332 3.333.442 Lung-term assets M 3.913.123 2.121.351 Intangibles. less arnertieelien 1.1331511 23?.431 Deferred lndeme taxes 142.4?2 23?.323 Other assets 249 334 251 321 Total lung-teen assets 3 345,915 2331.433 TOTAL BBEI'B 11' 333 1 1'21 LIABIJTIEB MID WMEH EQUITY Current liabilities \"165 payable 3 3.930 $ 39.533 Mmunls payable 3.911.112 2.935.952 Amued emmses 1.515.221 1.233.312 Accrued income 1311163 14.543 1 10m {mm memritles 01' in -term debt 325 3 Total sunent liabilities 3.395.333 4.434.453 Lung-term liabllltl Lengvtenn debt 1533.311"? 1333.933 Deferred lndernetexes 131.?15 23.942 Other lengvterrn liabilities 1 313.322 1.333.432 Total lam-ten\" liabilities 3.136.414 3332.334 denl'tments and ddntinger'cies Mount-slim interests 32.339 T5333 Sharemtiers' equity Helene-datum. pervelue$1 pershere Marked 1.311.333 shales. Essued ndne - - Gemrmn stock. par value $1 per share 0.1000100 2.011.000.000 shares. 150100 100114.000 shares 100110 100115 Peld-ln capital 1.021.000 1.201.140 Retained eamir'gs 0.441.100 0.000100 Amt-1:110:00 dter du'rn'elrensive 1000 11.002.10.11 [1.000.110] Treasu 01001: at 0001. 230100.000 and 200011.404 shares .3004 214.12 Total shalelndlda's' ' 2 001.010 0.410 000 mm. uselunssmn smestLnses' seurnr 5 11.13055 0 151mg mmmmmsmm Year Ended lm Mermaid allure \".1 arm Jul 3319 M127 3315 Sales 9 55.5?1.159 $ 513.3%.919 5 43.990352 Coat oteaiee 44.515.552 41.325441r 40.129.235 Bro-ea prot 111551550? 9.0404172 3.551.519 i neee 5.504 555 ? 159 9?2 i" 522 154 Operating i1oorne 2053.1?\" 1.550.500 1.229.352 Interest expense 3012.5?9 9135.145 254.50? were}: are nmmemet 15.95 111.941r Earnings before income tame 1.?55.250 1,453.90? 1.009.14? lnmmetaxee 529 1'2? 493 395 521 ?4 NEI' EARHIHBB 1 1 one 949 one T'fa Net eaml : BASIC EAH'IINGB FER SEW-11E $ 2.10 5 1.55 3 1.15 DILUTEJ EARNINGS PEI SHARE 2.115 1.54 1.15 Average shares outstanding 545495.915 5?3.05?.405 5920142505 Diiuted el'uaree outetaltclng 549545.02? H?.991.405 599.949.0134 Dividends deciered common share 1.90 1.25 1.19 seemmmrmemm Consolidated Statements of Comprehensive Income 1I'iinlr Ended mm .111. 1 an\" Jul 2119 mar 2115 Net earnings 9 1.142.509 $ 949.- 5 995.??3 Other oomprei'teneive inoome {ides}: Foreign mnmoy hated-etion edjueunerrt {11.242} [39.0901 {222.195} items presented net often-i: Mmrzam ofe'l ow hedges F.092 ?.111 5.119 Change in net investment hedge [24.012] - - Change i1 cash ow hedge {5,999} - - Change in tair tmore of cash ow hedgee - (3.??9] {34.11 1] Armrzaon ofprior eenrioe cost ?.004 5.99112r 9.949 Neon'eation ofaotuariai lose. net 25.955 19.352 11.9?2 ctLEIr'aJ ' net ariel in current 9?.293 419.51 1? Total other corn reheneiuie inoon'le use 95 591 4:34 991 90 534 GDHFHEHEHBWE IEDIIIE 1 231' El 7111 41B mmemmmm Flnanoial Ratio Current Ratio Quick Ratio Inventory:r Turnover Fixed Asset Turnover Total Deotl'Eguitv Total Debt to Total Capital Times Interest Earned [TIE] Operating Margin Prot Margin Return on Total Asset {RDA} Return on Common Equity [ROE] Return on Invested Capital {Role}