Question
I am given the following problems and solutions. Based on this information, what company would be the best to invest in and why? D. Estimate
I am given the following problems and solutions. Based on this information, what company would be the best to invest in and why?
D. Estimate the enterprise and equity values for WestTek using the individual net sales multiples from EastTek, SouthTek, and NorthTek, as well as for the average of the three competitors or comparable firms. Show the valuation ranges from high to low.
Enterprise Value Estimates:
Using EastTek sales multiple: $21,200,000 2.40 = $50,880,000
Using SouthTek sales multiple: $21,200,000 2.13 = $45,156,000
Using NorthTek sales multiple: $21,200,000 2.50 = $53,000,000
Using average sales multiple: $21,200,000 2.34 = $49,608,000
The enterprise valuation range based on a sales multiple was from a high of $53,000,000 to a low of $45,156,000.
Equity Value Estimates:
Equity value = enterprise value interest-bearing debt
Since WestTek has interest-bearing debt of $12,000,000, this amount must be subtracted from the enterprise value estimates calculated above to provide equity value estimates.
Using EastTek: $50,880,000 - $12,000,000 = $38,880,000
Using SouthTek: $45,156,000 - $12,000,000 = $33,156,000
Using NorthTek: $53,000,000 - $12,000,000 = $41,000,000
Using average multiple: $49,608,000 - $12,000,000 = $37,608,000
The equity valuation range based on a sales multiple was from a high of $41,000,000 to a low of $33,156,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started