Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I am having a hard time making the du pont balance, here is the given information: Please help and tell me what I am doing
I am having a hard time making the du pont balance, here is the given information: Please help and tell me what I am doing wrong.
Name Income Statement | 12/31/22 |
Total Revenue | 19,169,000,000 |
Operating Revenue | 19,169,000,000 |
Cost Of Revenue | 10,800,000,000 |
Exploration Development And Mineral Property Lease Expenses | 1,071,000,000 |
Other Cost of Revenue | 9,729,000,000 |
Gross Profit | 8,369,000,000 |
Operating Expense | 424,000,000 |
Selling General And Administration | 395,000,000 |
General And Administrative Expense | 395,000,000 |
Salaries And Wages | 229,000,000 |
Other G and A | 395,000,000 |
Selling And Marketing Expense | |
Depreciation Amortization Depletion Income Statement | |
Depreciation And Amortization In Income Statement | |
Amortization | |
Amortization Of Intangibles Income Statement | |
Other Taxes | |
Other Operating Expenses | 29,000,000 |
Operating Income | 7,945,000,000 |
Net Non Operating Interest Income Expense | -344,000,000 |
Interest Income Non Operating | 38,000,000 |
Interest Expense Non Operating | 370,000,000 |
Total Other Finance Cost | -23,000,000 |
Other Income Expense | 174,000,000 |
Gain On Sale Of Security | |
Special Income Charges | 79,000,000 |
Restructuring And Mergern Acquisition | 0 |
Impairment Of Capital Assets | |
Write Off | 0 |
Other Special Charges | |
Gain On Sale Of PPE | 44,000,000 |
Other Non Operating Income Expenses | 95,000,000 |
Pre tax Income | 7,775,000,000 |
Tax Provision | 1,738,000,000 |
Net Income Common Stockholders | 6,015,000,000 |
Net Income | 6,015,000,000 |
Net Income Including Noncontrolling Interests | 6,037,000,000 |
Net Income Continuous Operations | 6,037,000,000 |
Net Income Discontinuous Operations | 0 |
Net Income Extraordinary | |
Minority Interests | -22,000,000 |
Preferred Stock Dividends | |
Other under Preferred Stock Dividend | 57,000,000 |
Diluted NI Available to Com Stockholders | 6,015,000,000 |
Basic EPS | 9.15 |
Diluted EPS | 9.12 |
Basic Average Shares | 651,000,000 |
Diluted Average Shares | 653,000,000 |
Total Operating Income As Reported | |
Total Expenses | 11,224,000,000 |
Interest Income | 38,000,000 |
Interest Expense | 370,000,000 |
Net Interest Income | -344,000,000 |
Net Income From Continuing And Discontinued Operation | 6,015,000,000 |
Normalized Income | 5,953,659,421.22 |
EBIT | 8,145,000,000 |
EBITDA | |
Reconciled Cost Of Revenue | 10,800,000,000 |
Reconciled Depreciation | 2,223,000,000 |
Net Income From Continuing Operation Net Minority Interest | 6,015,000,000 |
Total Unusual Items Excluding Goodwill | 79,000,000 |
Total Unusual Items | 79,000,000 |
Normalized EBITDA | 10,289,000,000 |
Tax Rate For Calcs | 0.224 |
Tax Effect Of Unusual Items | 17,659,421.22 |
Here is the du pont part
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started