I am having trouble calculating the ending balance. Any suggestions?

AutoSave . Off Comparing Financing Alternatives LO Hoffine, Quincy HQ X File Home Insert Draw Page Layout Formulas Data Review View Help Acrobat Share Comments 11 ~ A A = General Conditional Formatting Insert Calibri = $ ~ % " Format as Table Ex Delete Ex APO Paste BIU~ ~ ~Av I V Format Sort & Find & Sensitivity O Cell Styles Ideas Filter > Select v Clipboard Font Alignment Number Styles Cells Editing Ideas Sensitivity A J8 X V