I am literally spinning my wheels here everything I did before was completely wrong and I have been wasting hours with a massive question mark over my head.

The main main thing I need help with is the Excel file.

Start with the partial model in the file Ch04 P24 Build a Model.xlsx. A 15 -year, 6% semiannual coupon bond with a par value of $1,000 may be called in 6 years at a call price of $1,020. The bond sells for $1,110. (Assume that the bond has just been issued.) The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not round intermediate calculations. Download spreadsheet Ch04 P24 Build a Model-960a61.xIsx a. What is the bond's yield to maturity? Round your answer to two decimal places. % b. What is the bond's current yield? Round your answer to two decimal places. % c. What is the bond's capital gain or loss yield? Round your answer to two decimal places. Use a minus sign to enter a negative value, if any. % d. What is the bond's yield to call? Round your answer to two decimal places. % e. How would the price of the bond be affected by a change in the going market interest rate? (Hint: Conduct a sensitivity analysis of price to changes in the going market interest rate for the bond. Assume that the bond will be called if and only if the going rate of interest falls below the coupon rate. This is an oversimplification, but assume it for purposes of this problem.) Round your answers to the nearest cent. f. Now assume the date is October 25,2020 . Assume further that an 11%,10-year bond was issued on July 1, 2020, pays interest semiannually (on January 1 and July 1), and sells for $1,110. Again, it may be called in 6 years from the date of issue at a call price of $1,020. Use your spreadsheet to find the bond's yield. Round your answers to two decimal places. Yield to maturity: Yield to call: \begin{tabular}{|l|l|r|} \hline 43 & f. Calculating the bond's yield & \\ \hline 45 & Settlement date (today) & 10/25/2020 \\ 46 & Maturity date & 7/1/2030 \\ 47 & Call date & 7/1/2026 \\ 48 & Coupon rate & 11% \\ \hline 49 & Par value (\% of par value) & 100 \\ 50 & Current price (\% of par value) & 111 \\ 51 & Call price (\% of par value) & 102 \\ 52 & Frequency (semiannual bonds) & 2 \\ 53 & Basis (360-or 365-day year) & 1 \\ 54 & Yield to maturity & #N/A \\ 55 & Yield to call & #N/A \end{tabular} Start with the partial model in the file Ch04 P24 Build a Model.xlsx. A 15 -year, 6% semiannual coupon bond with a par value of $1,000 may be called in 6 years at a call price of $1,020. The bond sells for $1,110. (Assume that the bond has just been issued.) The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not round intermediate calculations. Download spreadsheet Ch04 P24 Build a Model-960a61.xIsx a. What is the bond's yield to maturity? Round your answer to two decimal places. % b. What is the bond's current yield? Round your answer to two decimal places. % c. What is the bond's capital gain or loss yield? Round your answer to two decimal places. Use a minus sign to enter a negative value, if any. % d. What is the bond's yield to call? Round your answer to two decimal places. % e. How would the price of the bond be affected by a change in the going market interest rate? (Hint: Conduct a sensitivity analysis of price to changes in the going market interest rate for the bond. Assume that the bond will be called if and only if the going rate of interest falls below the coupon rate. This is an oversimplification, but assume it for purposes of this problem.) Round your answers to the nearest cent. f. Now assume the date is October 25,2020 . Assume further that an 11%,10-year bond was issued on July 1, 2020, pays interest semiannually (on January 1 and July 1), and sells for $1,110. Again, it may be called in 6 years from the date of issue at a call price of $1,020. Use your spreadsheet to find the bond's yield. Round your answers to two decimal places. Yield to maturity: Yield to call: \begin{tabular}{|l|l|r|} \hline 43 & f. Calculating the bond's yield & \\ \hline 45 & Settlement date (today) & 10/25/2020 \\ 46 & Maturity date & 7/1/2030 \\ 47 & Call date & 7/1/2026 \\ 48 & Coupon rate & 11% \\ \hline 49 & Par value (\% of par value) & 100 \\ 50 & Current price (\% of par value) & 111 \\ 51 & Call price (\% of par value) & 102 \\ 52 & Frequency (semiannual bonds) & 2 \\ 53 & Basis (360-or 365-day year) & 1 \\ 54 & Yield to maturity & #N/A \\ 55 & Yield to call & #N/A \end{tabular}