Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I am not sure how to calculate the rest of the values. pls include how you got the amounts, thank you! ICE Drilling Inc.'s balance
I am not sure how to calculate the rest of the values. pls include how you got the amounts, thank you!
ICE Drilling Inc.'s balance sheet information and income statement are as follows: $1,113,200 568,000 $ 545,200 ICE Drilling Inc. Income Statement For Year Ended December 31, 2020 Sales Cost of goods sold Gross profit Operating expenses: Depreciation expense $ 50,000 Other expenses 307, 360 Total operating expenses Profit from operations Loss on sale of equipment Profit before taxes Income taxes Profit 357, 360 $ 187,840 13,080 $ 174,760 28,760 $ 146,000 ICE Drilling Inc. Comparative Balance Sheet Information December 31 2020 2019 Cash $ 128, 680 $ 179,640 Accounts receivable 153,600 119,160 Merchandise inventory 621,200 573,600 Prepaid expenses 12,120 22,000 Equipment 358,880 254,400 Accumulated depreciation 85,560 106,560 Accounts payable 191,080 246,840 Current notes payable 30,400 22,000 Notes payable 210,000 122,000 Common shares 458,800 358,000 Retained earnings 298,640 293,400 Additional information regarding ICE Drilling's activities during 2020 1. Loss on sale of equipment is $13,080 2. Paid $71,880 to reduce a long-term note payable. 3. Equipment costing $113,000, with accumulated depreciation of $71,000, is sold for cash 4. Equipment costing $217,480 is purchased by paying cash of $57600 and signing a long-term note payable for the balance, 5. Borrowed $8,400 by signing a short-term note payable. 6. Issued 10.080 common shares for cash at $10 per share. 7. Declared and paid cash dividends of $140,760 Other information a. All sales are credit sales b. All credits to accounts receivable in the period are receipts from customers. c. Purchases of merchandise are on credit. d. All debits to accounts payable in the period result from payments for merchandise e. The only decrease in income taxes payable is for payment of taxes f. The other expenses are paid in advance and are initially debited to Prepaid Expenses Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.) 3 Answer is not complete. ICE DRILLING INC. Statement of Cash Flows For Year Ended December 31, 2020 Cash flows from operating activities Cash received from customers $ 1,078,760 Cash paid for merchandise Inventory Cash paid for income taxes Cash paid for other expenses 0 OOOO $ 1,078,760 Cash flows from investing activities Cash paid for equipment Cash received from sale of equipment s (57,600) 0 > (57,600) $ Net cash outflow from investing activities Cash flows from financing activities Cash borrowed on current notes payable Cash paid for dividends Cash paid on notes payable Cash received from issuing common shares OOO 8,400 (140,760) (71,880) 100.800 0 Nel cash outlow from financing activities Net decrease in cash Cash balance at beginning of 2020 Cash balance at end of 2020 OOOO (103.440) S 917 720 179,640 $ 1097 360 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started