Question
I am trying to figure out the calculation for Add back interest on bonds, net of income tax using this information: Potentially Dilutive Securities Peyton
I am trying to figure out the calculation for "Add back interest on bonds, net of income tax" using this information: Potentially Dilutive Securities Peyton has the following potential dilutive securities: $4,000,000 in bonds payable 10%, 20 year. Every $1,000 bond can convert to 5 shares of common stock. Preferred stockEvery share issued can convert to 1 share of common stock.
table {mso-displayed-decimal-separator:"\."; mso-displayed-thousand-separator:"\,";} tr {mso-height-source:auto;} col {mso-width-source:auto;} td {padding-top:1px; padding-right:1px; padding-left:1px; mso-ignore:padding; color:black; font-size:11.0pt; font-weight:400; font-style:normal; text-decoration:none; font-family:Calibri, sans-serif; mso-font-charset:0; text-align:general; vertical-align:bottom; border:none; white-space:nowrap; mso-rotate:0;} .xl18 {font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0;} .xl40 {font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0;} .xl161 {font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; white-space:normal;}
Peyton Approved | |||||
Earnings per Share | |||||
For Year Ended 12/31/20XX | |||||
Net Income | 12376457.01 | ||||
Less: Preferred Dividends | -50000.00 | ||||
Earnings Available to Common Shareholders | 12326457.01 | ||||
Common Shares Outstanding | 1,750,000 | ||||
Basic EPS | 7.04 | ||||
If all preferred shares are converted: | |||||
Net Income | 12376457.01 | ||||
Additional Common Shares | 50,000 | ||||
Common Shares Outstanding after conversion | 1,800,000 | ||||
EPS if preferred shares converted | 6.88 | ||||
Preferred shares are antidilutive | |||||
If all bonds are converted: | |||||
Net Income | 12376457.01 | ||||
Less: Preferred Dividends | -50,000 | ||||
Add back interest on bonds, net of income tax | |||||
Earnings Available to Common Shareholders | |||||
Additional Common Shares | 20,000 | ||||
Common Shares Outstanding after conversion | |||||
Fully diluted EPS |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started