I calculated 24.62 for this problem, but I was wrong:

A stock is expected to pay a dividend of $1.60 at the end of the fiscal year that began today.

The growth rate is 5% (constant) and investors require a return of 11.5% on the issuer's stock.

Under the dividend discount model, what is the predicted value of this stock in 2 years (i.e., P₂) if it is assumed that the stock will be in equilibrium at that time?

Can you help explain how the answer is 27.14?