Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I can not seem to get my assets = Liabilities + Equity Account 30 Jun 2022 Assets Current Assets Accounts Receivable 3,038,700.00 Allowance for doubtful
I can not seem to get my assets = Liabilities + Equity
Account | 30 Jun 2022 | |
Assets | ||
Current Assets | ||
Accounts Receivable | 3,038,700.00 | |
Allowance for doubtful debts | (45,580.00) | |
Bank Account | 1,829,547.45 | |
Dividends receivable | 228,750.00 | |
Inventory | 2,337,470.45 | |
Prepayments | 22,182.00 | |
Short-term investments - less than 90 days | 505,000.00 | |
Total Current Assets | 7,916,069.90 | |
Non-current Assets | ||
Brands | 620,000.00 | |
Computer programs | 145,000.00 | |
Deferred tax asset | 6,000.00 | |
Goodwill | 35,000.00 | |
Investment in associates and joint ventures | 1,477,542.00 | |
Less Accumulated amortisation - computer programs | (53,168.00) | |
Less Accumulated depreciation - office furniture, equipment and computers | (42,708.00) | |
Less Accumulated depreciation - RoUA warehouse | (170,150.00) | |
Less Accumulated depreciation - RoUA warehouse equipment | (1,235,500.00) | |
Less Accumulated Impairment - Goodwill | (5,000.00) | |
Office furniture, equipment and computers | 205,000.00 | |
Other share investments | 1,500,700.00 | |
Right-of-use asset - warehouse | 864,179.00 | |
Right-of-use asset - warehouse equipment | 6,461,479.00 | |
Total Non-current Assets | 9,808,374.00 | |
Total Assets | 17,724,443.90 | |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | 1,754,000.00 | |
GST payable | 627,467.45 | |
Income Tax Payable | 426,602.40 | |
Provision for annual leave | 142,000.00 | |
Provision for sick leave | 165,000.00 | |
Wages payable | 190,000.00 | |
Total Current Liabilities | 3,305,069.85 | |
Non-current Liabilities | ||
Deferred tax liability | 8,000.00 | |
Interest bearing liabilities | 650,000.00 | |
Lease liabilities | 5,818,711.46 | |
Provision for long-service leave | 128,000.00 | |
Total Non-current Liabilities | 6,604,711.46 | |
Total Liabilities | 9,909,781.31 | |
Net Assets | 7,814,662.59 | |
Equity | ||
Asset revaluation surplus | 25,000.00 | |
Current Year Earnings | 1,241,662.59 | |
General reserve | 35,000.00 | |
Retained Earnings | 3,813,000.00 | |
Share capital | 2,700,000.00 | |
Total Equity | 7,814,662.59 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started