Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I cannot figure it out Noncontrolling interest in Keller on 12/31?? Help!! GIBSON AND KELLER Consolidation Worksheet Year Ending December 31, 2021 Non- Consolidation Entries
I cannot figure it out Noncontrolling interest in Keller on 12/31?? Help!!
GIBSON AND KELLER | |||||||||
Consolidation Worksheet | |||||||||
Year Ending December 31, 2021 | |||||||||
Non- | |||||||||
Consolidation Entries | controlling | Consolidated | |||||||
Accounts | Gibson | Keller | Debit | Credit | Interest | Totals | |||
Sales | (960,000) | (660,000) | (TI) | 360,000 | (1,260,000) | ||||
Cost of goods sold | 660,000 | 460,000 | (G) | 21,600 | (*G) | 20,646 | 760,954 | ||
(TI) | 360,000 | ||||||||
Operating expenses | 150,000 | 35,000 | (E) | 13,000 | 198,000 | ||||
Income of Keller | (99,000) | 0 | (I) | 99,000 | 0 | ||||
Separate company net income | (249,000) | (165,000) | |||||||
Consolidated net income | (301,046) | ||||||||
To noncontrolling interest | (58,160) | 58,160 | |||||||
To parent | (242,906) | ||||||||
Retained earnings, 1/1 | (1,276,000) | (TL) | 90,000 | (1,167,040) | |||||
- Gibson | (*C) | 18,960 | |||||||
- Keller | (700,000) | (*G) | 20,646 | 0 | |||||
(S) | 679,354 | ||||||||
Net Income | (249,000) | (165,000) | (242,906) | ||||||
Dividends | 150,000 | 50,000 | (D) | 30,000 | 20,000 | 150,000 | |||
Retained earnings, 12/31 | (1,375,000) | (815,000) | (1,259,946) | ||||||
Cash | 185,000 | 70,000 | 255,000 | ||||||
Accounts receivable | 388,000 | 570,000 | (P) | 40,000 | 918,000 | ||||
Inventory | 550,000 | 480,000 | (G) | 21,600 | 1,008,400 | ||||
Investment in Keller | 981,000 | 0 | (D) | 30,000 | (*C) | 18,960 | 0 | ||
(S) | 644,200 | ||||||||
(A) | 188,840 | ||||||||
(I) | 99,000 | ||||||||
Land | 130,000 | 550,000 | (TL) | 90,000 | 590,000 | ||||
Buildings and equipment (net) | 512,000 | 460,000 | 972,000 | ||||||
Customer list | (A) | 247,000 | (E) | 13,000 | 234,000 | ||||
Total assets | 2,746,000 | 2,130,000 | 3,977,400 | ||||||
Liabilities | (621,000) | (755,000) | (P) | 40,000 | (1,336,000) | ||||
Common stock | (750,000) | (480,000) | (S) | 480,000 | (750,000) | ||||
Additional paid-in capital | 0 | (80,000) | (S) | 80,000 | 0 | ||||
Retained earnings, 12/31 | (1,375,000) | (815,000) | (1,259,946) | ||||||
Noncontrolling interest in | (S) | 595,134 | (595,134) | ||||||
Keller, 1/1 | (A) | ||||||||
Noncontrolling interest in | |||||||||
Keller, 12/31 | (633,294) | (633,294) | |||||||
Total liabilities and equity | (2,746,000) | (2,130,000) | 2,179,560 | 2,121,380 | (3,979,240) | ||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started