I can't figure out the last 2 questions. I've tried numerous ways and they're all wrong.

Quality Improvement and Profitability Objective

Gagnon Company reported the following sales and quality costs for the past four years. Assume that all quality costs are variable and that all changes in the quality cost ratios are due to a quality improvement program.

Year Sales Revenues Quality Costs as a

Percent of Revenues

1 $9,440,000 30%

2 10,240,000 27

3 11,840,000 23

4 13,140,000 19

Required:

Required:

1.Compute the quality costs for all four years.

Quality Cost

Year 1 $2832000

Year 2 $2764800

Year 3 $2723200

Year 4 $2496600

By how much did net income increase from Year 1 to Year 2 because of quality improvements?

$307200

By how much did net income increase from Year 2 to Year 3 because of quality improvements?

$473600

By how much did net income increase from Year 3 to Year 4 because of quality improvements?

$525600

2.The management of Gagnon Company believes it is possible to reduce quality costs to 3 percent of sales. Assuming sales will continue at the Year 4 level, calculate the additional profit potential facing Gagnon.

$2102400

Is the expectation of improving quality and reducing costs to 3 percent of sales realistic?

Yes

3.Assume that Gagnon produces one type of product, which is sold on a bid basis. In Years 1 and 2, the average bid was $200. In Year 1, total variable costs were $120.00 per unit. In Year 3, competition forced the bid to drop to $160.00.

Do not round the intermediate calculations and round your final answers to the nearest dollar.

Compute the total contribution margin in Year 3 assuming the same quality costs as in Year 1.

$2960000

**********Now, compute the total contribution margin in Year 3 using the actual quality costs for Year 3.

$

**********What is the increase in profitability resulting from the quality improvements made from Year 1 to Year 3?

$

Feedback

1.Review what you have learned in the chapter.

For each time period, consider what the quality cost would have been had the company not improved, based on the subsequent year's revenue.

2.Compare the quality costs given both scenarios.

3.First, compute the total contribution margin in year 3 given the quality costs in year 1.

1.Given the information the total revenues, you must first compute the number of units sold at the new selling price.

2.Use the variable costs per unit to derive the total contribution margin.

Next, compute the total contribution margin in year 3 given the quality costs in year 3.

1.You will need to determine the quality costs per unit in year 1 using the Year 1 information about selling price and the percentage of revenues.

2.Compute the quality costs per unit in year 3 using the same information for year 3.

3.Compute the difference in quality costs, and assuming that other variable costs are constant, compute the variable costs per unit.

4.Compute the total contribution margin.