I cant fit it in the shot but the far left column is

Wages

FICA

Federal UT

State UT

Total cost

Your help is appreciated

Sunland Company's payroll for December 2017 is summarized below. Amount Subject to Unemployment Taxes Payroll Federal State Wages Due $214,000 Headquarters $28.000 $7,000 58.000 2.000 Sales Office #1 Sales Office #2 7.000 4,000 48,000 1,000 Total $320,000 $39.000 $10.000 The state unemployment tax rate is 5.5%. However, Sunland receives a 3.5% merit adjustment, bringing its effective state unemployment rate to 2.0%. The FICA rate is 7.65% on an employee's wages to $142,000 and 1.45% in excess of $142,000. Of the $320,000 wages potentially subject to FICA tax, the following amounts are in excess of $142,000. $22,000 Headquarters Sales Office #1 Sales Office #2 24.000 19.000 The federal unemployment tax rate is 0.8% after credits. Income and payroll tax withheld amount to $24.000 for headquarters, $8,000 for sales office #1, and $7,800 for sales office #2. Prepare a schedule showing the employer's total cost of wages for November by function. (Round answers to decimal places, eg. 5,275.) Total Headquarters Sales Office #1 Sales Office #2 320,000 $ 214,000 $ $ 58.000 $ 48.000 15.007 2.949 2,494 312 224 56 32 200 140 40 20 $ $ 229,371 $ $ 61,045 $