Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

i. Component percentages/common size financial statements (income statement and balance sheet) - you should prepare for each company for at least the most recent 3

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
i. Component percentages/common size financial statements (income statement and balance sheet) - you should prepare for each company for at least the most recent 3 years (but more years maybe desirable. Consider using pie charts to supplement the presentation of data. Consolidated Balance Sheets - USD (\$) 5 in Millions Dec. 31, 2021 Dec. 31, 2020 Dec. 31, 2019 Current assets 3. Cash and cash equivalents: 4 Marketable securities 5 Accounts recelvable, less allowance of $167 (\$131 in 2020) 6 Inventories: 7 Materials and supplies 8 Work in process 9 Finished goods 10 Totalinventories 11. Prepaid expenses and other current assets \begin{tabular}{r} $2,944 \\ \hline 75 \\ 3,022 \end{tabular} $2,943$4,337 12. Total current assets 13 Property, plant and equipment: 14 Land, buildings and improvements 15 Machinery and equipment 16 Total property, plant and equipment 17 Less allowance for depreciation 18 Property, plant and equipment, net 19 Goodwill 20 Other intangibles, net 21. Noncurrent deferred income tax assets 22 Other noncurrent assets 23 Total assets 24 Current liabilities 6912642,3593,31466210,017 \begin{tabular}{r|r} 678 & 677 \\ \hline 251 & 178 \\ \hline 2,565 & 2,125 \\ \hline 3,494 & 2,980 \\ 488 & 760 \\ \hline, 707 & 11,058 \\ \hline \end{tabular} 25 Accounts payable. 26 Accrued compensation 27 Income taxes 28 Dividend payable 29 Accrued product liabilities 30 Accrued expenses and other liabilities 31 Current maturities of debt 32. Total current liablities 33 Long-term debt, excluding current maturities 34 Income taxes 35 Other noncurrent liabilities 36 Total liabilities 37 Shareholders' equity 38 Common stock, 50.10 parvalue 39 Additional paid-in capital 40 Retained earnings 41 Accumulated other comprehensive loss 42. Total shareholder' equity. 43 Total liablities \& shareholders' equity 44 45 \begin{tabular}{|r|r|r|} \hline 1,656 & 1,546 & 1,263 \\ \hline 3,842 & 3,636 & 3,451 \\ \hline 5,498 & 5,182 & 4,714 \\ \hline 2,665 & 2,430 & 2,147 \\ \hline 2,833 & 2,752 & 2,567 \\ \hline 12,918 & 12,778 & 9,069 \\ \hline 4,840 & 5,554 & 4,227 \\ \hline 1,760 & 1,530 & 1,575 \\ \hline 2,263 & 2,009 & 1,671 \\ \hline 34,631 & 34,330 & 30,167 \\ \hline \end{tabular} 46 12 Months Ended 1 Consolodated Balance Sheets - USD (\$) in Millions Apr. 29, 2022 Apr. 30, 2021 Apr. 24, 2020 Current assets: 3 Cash and cash equivalents 4 Investments Accounts receivable, less allowances and credit losses \begin{tabular}{|r|r|r|} \hline$3,714 & $3,593 & $4,140 \\ \hline6,859 & 7,224 & 6,808 \\ \hline 5,551 & 5,462 & 4,645 \end{tabular} 5 of $230 and $241, respectively 6 Inventories, net 7 Other current assets 8 Total current assets 9 Property, plant, and equipment, net 10 Goodwill 11 Other intangible assets, net 12. Taxassets 13 Otherassets 14 Total assets \begin{tabular}{|r|r|r|} \hline 4,616 & 4,313 & 4,229 \\ \hline 2,318 & 1,955 & 2,209 \\ \hline 23,059 & 22,548 & 22,031 \\ \hline 5,413 & 5,221 & 4,828 \\ \hline 40,502 & 41,961 & 39,841 \\ \hline 15,595 & 17,740 & 19,063 \\ \hline 3,403 & 3,169 & 2,832 \\ \hline 3,008 & 2,443 & 2,094 \\ \hline 90,981 & 93,083 & 90,689 \\ \hline \end{tabular} 15 Current labilities: 16 Current debt obligations. 17 Accounts payable 18 Accrued compensation 19 Accrued income taxes 20 Other accrued expenses 21 Total current liabilities 22. Long-term debt- 23 Accrued compensation and retirement benefits 24 Accrued income taxes 25 Deferred taxliabilities 26 Other liabilities 27 Total liabilities \begin{tabular}{|r|r|r|} \hline 3,742 & 11 & 2,776 \\ \hline 2,276 & 2,106 & 1,996 \\ \hline 2,121 & 2,482 & 2,099 \\ \hline 704 & 435 & 502 \\ \hline 3,551 & 3,475 & 2,993 \\ \hline 12,394 & 8,509 & 10,366 \\ \hline 20,372 & 26,378 & 22,021 \\ \hline 1,113 & 1,557 & 1,910 \\ \hline 2,087 & 2,251 & 2,682 \\ \hline 884 & 1,028 & 1,174 \\ \hline 1,410 & 1,756 & 1,664 \\ \hline 38,260 & 41,481 & 39,817 \\ \hline \end{tabular} Commitments and contingencies (Notes 3, 16, and 18) 28 29 Shareholders' equity: Ordinary shares - par value $0.0001,2.6 bilion shares authorized, 1,330,743,395 and 1,345,400,671 shares issued and outstanding, respectively 30 31 Additional paid-in capital 32 Retained eamings 33 Accumulated other comprehensive loss 34 Total shareholders' equity 35 Noncontrolling interests 36 Total equity 37 Total labblities and equity 38 39 i. Component percentages/common size financial statements (income statement and balance sheet) - you should prepare for each company for at least the most recent 3 years (but more years maybe desirable. Consider using pie charts to supplement the presentation of data. Consolidated Balance Sheets - USD (\$) 5 in Millions Dec. 31, 2021 Dec. 31, 2020 Dec. 31, 2019 Current assets 3. Cash and cash equivalents: 4 Marketable securities 5 Accounts recelvable, less allowance of $167 (\$131 in 2020) 6 Inventories: 7 Materials and supplies 8 Work in process 9 Finished goods 10 Totalinventories 11. Prepaid expenses and other current assets \begin{tabular}{r} $2,944 \\ \hline 75 \\ 3,022 \end{tabular} $2,943$4,337 12. Total current assets 13 Property, plant and equipment: 14 Land, buildings and improvements 15 Machinery and equipment 16 Total property, plant and equipment 17 Less allowance for depreciation 18 Property, plant and equipment, net 19 Goodwill 20 Other intangibles, net 21. Noncurrent deferred income tax assets 22 Other noncurrent assets 23 Total assets 24 Current liabilities 6912642,3593,31466210,017 \begin{tabular}{r|r} 678 & 677 \\ \hline 251 & 178 \\ \hline 2,565 & 2,125 \\ \hline 3,494 & 2,980 \\ 488 & 760 \\ \hline, 707 & 11,058 \\ \hline \end{tabular} 25 Accounts payable. 26 Accrued compensation 27 Income taxes 28 Dividend payable 29 Accrued product liabilities 30 Accrued expenses and other liabilities 31 Current maturities of debt 32. Total current liablities 33 Long-term debt, excluding current maturities 34 Income taxes 35 Other noncurrent liabilities 36 Total liabilities 37 Shareholders' equity 38 Common stock, 50.10 parvalue 39 Additional paid-in capital 40 Retained earnings 41 Accumulated other comprehensive loss 42. Total shareholder' equity. 43 Total liablities \& shareholders' equity 44 45 \begin{tabular}{|r|r|r|} \hline 1,656 & 1,546 & 1,263 \\ \hline 3,842 & 3,636 & 3,451 \\ \hline 5,498 & 5,182 & 4,714 \\ \hline 2,665 & 2,430 & 2,147 \\ \hline 2,833 & 2,752 & 2,567 \\ \hline 12,918 & 12,778 & 9,069 \\ \hline 4,840 & 5,554 & 4,227 \\ \hline 1,760 & 1,530 & 1,575 \\ \hline 2,263 & 2,009 & 1,671 \\ \hline 34,631 & 34,330 & 30,167 \\ \hline \end{tabular} 46 12 Months Ended 1 Consolodated Balance Sheets - USD (\$) in Millions Apr. 29, 2022 Apr. 30, 2021 Apr. 24, 2020 Current assets: 3 Cash and cash equivalents 4 Investments Accounts receivable, less allowances and credit losses \begin{tabular}{|r|r|r|} \hline$3,714 & $3,593 & $4,140 \\ \hline6,859 & 7,224 & 6,808 \\ \hline 5,551 & 5,462 & 4,645 \end{tabular} 5 of $230 and $241, respectively 6 Inventories, net 7 Other current assets 8 Total current assets 9 Property, plant, and equipment, net 10 Goodwill 11 Other intangible assets, net 12. Taxassets 13 Otherassets 14 Total assets \begin{tabular}{|r|r|r|} \hline 4,616 & 4,313 & 4,229 \\ \hline 2,318 & 1,955 & 2,209 \\ \hline 23,059 & 22,548 & 22,031 \\ \hline 5,413 & 5,221 & 4,828 \\ \hline 40,502 & 41,961 & 39,841 \\ \hline 15,595 & 17,740 & 19,063 \\ \hline 3,403 & 3,169 & 2,832 \\ \hline 3,008 & 2,443 & 2,094 \\ \hline 90,981 & 93,083 & 90,689 \\ \hline \end{tabular} 15 Current labilities: 16 Current debt obligations. 17 Accounts payable 18 Accrued compensation 19 Accrued income taxes 20 Other accrued expenses 21 Total current liabilities 22. Long-term debt- 23 Accrued compensation and retirement benefits 24 Accrued income taxes 25 Deferred taxliabilities 26 Other liabilities 27 Total liabilities \begin{tabular}{|r|r|r|} \hline 3,742 & 11 & 2,776 \\ \hline 2,276 & 2,106 & 1,996 \\ \hline 2,121 & 2,482 & 2,099 \\ \hline 704 & 435 & 502 \\ \hline 3,551 & 3,475 & 2,993 \\ \hline 12,394 & 8,509 & 10,366 \\ \hline 20,372 & 26,378 & 22,021 \\ \hline 1,113 & 1,557 & 1,910 \\ \hline 2,087 & 2,251 & 2,682 \\ \hline 884 & 1,028 & 1,174 \\ \hline 1,410 & 1,756 & 1,664 \\ \hline 38,260 & 41,481 & 39,817 \\ \hline \end{tabular} Commitments and contingencies (Notes 3, 16, and 18) 28 29 Shareholders' equity: Ordinary shares - par value $0.0001,2.6 bilion shares authorized, 1,330,743,395 and 1,345,400,671 shares issued and outstanding, respectively 30 31 Additional paid-in capital 32 Retained eamings 33 Accumulated other comprehensive loss 34 Total shareholders' equity 35 Noncontrolling interests 36 Total equity 37 Total labblities and equity 38 39

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Data Analytics For Accounting

Authors: Vernon Richardson, Katie Terrell, Ryan Teeter

1st Edition

126406828X, 978-1264068289

More Books

Students also viewed these Accounting questions

Question

LG 6-1. Describe the major bond markets.

Answered: 1 week ago