I did the first part and need help with the T accounts and step 8! Thank you!

QUESTION 1 Step 1 You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables. Each table is specially customized for the customer. This month, you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing ( no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet. The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis. Table Top $1,300.00 Table Leg $300.00 Drawer $330.00 The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours. The company estimates that there will be 12 direct labor hours worked during the month. a. The estimated manufacturing overhead cost for the month is: Factory supervisor salary per month b. Rent for the factory per month Depreciation of factory equipment per month Total Estimated manufacturing overhead $4,000.00 $800.00 $600.00 $5,400.00 C. What is the predetermined manufacturing overhead rate? Step 2 Step 3 The first order you received was to manufacture a table using a table top and four legs. This is your Job #1. The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table. Step 4 The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the "General Journal" tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw materials, Work in process, Finished goods, Accumulated depreciation, Accounts payable, Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense, Advertising expenses, and Depreciation expense. 1-Dec Raw Materials purchased on account, $13,000. 5-Dec All Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet) 10-Dec The following employee costs were incurred but not paid during the month: There are three assembly employees that spend 2 hours each, $35 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet) Salary for supervisor of the factory $4,500. Administrative Salary $2,000. 15-Dec All Raw Materials needed for Job #2 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 16-Dec Rent for the month of December for the factory building incurred but not paid $800. 17-Dec Advertising costs incurred but not paid for the month was $1,200. 20-Dec Depreciation for the month of December was recorded on equipment was $750 ($150 for equipment used in the factory and the remainder for equipment used in selling and administrative activities). 22-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #1 based on the POHR determined on the "Job Cost Sheet". (After you journalize this entry please enter the information into Job #1 Cost Sheet) 26-Dec Job #1 was completed and transferred to Finished Goods during the month. 28-Dec The completed table from Job #1 was sold on account to the customer for $18,000 during the month. (Hint: Make sure to account for the cost of the table that was sold using the cost from the job cost sheet.) 31-Dec Direct labor cost incurred but not paid for three employees to start manufacturing Job #2. The employees only worked one hour each, three hours total, $35 per hour during the month and they did not complete their work on the job. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #2 based on the POHR. Only three direct labor hours were worked on Job #2 during the month. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31-Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold. Step 5 Post the journal entries that you recorded on the "General Journal" tab to the "T-accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted. Step 6 Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold on the "Schedule of COGM and COGS" tab for Job #1 and Job #2 that were worked on during the month by the company. Make sure to follow the format noted in your book (pg. 87). (Hint: This is the company's first month of operations and therefore the beginning balances will be zero.) Step 7 Prepare an Income Statement for the month using the Traditional Format on the "Income Statement" tab. Step 8 Answer the additional questions below Check Figure: Cost of Goods Manufactured= $5,410, Net operating income=$7,390 What is the ending balance for raw materials? What is the ending balance for work in process? What is the ending balance for finished goods? What is the actual manufacturing overhead cost incurred during December before adjustment? What is the total applied manufacturing overhead cost during December before adjustment? What is the unadjusted cost of goods sold? Was the manufacturing overhead for the month of December overapplied/underapplied ? What is the amount of Manufacturing overhead overapplied/underapplied? What is the adjusted cost of goods sold? What is gross margin? What is the total prime cost for Job#1? What is the total conversion cost for job #1? What is the total product cost for job#1? What was the period cost incurred for the month of December? Home Insert Page Layout Formulas Data Review View a R Date Accounts Title Debit (si Credit (5) = 700 Dec-22 Work in process Manufacturing Overhead 700 2,150 Dec-26 Finished goods Work in process 2,150 Table top 16,000 PivotTable Table Picture Clip Shapes SmartArt Column Line Ple Bar Area Scatter Other Hyperlink Text Header WordArt Signature Object Symbol Art Charts BOX & Footer Line Tables Illustrations Charts Links Text H29 fo c D G K L M N 2 STEP-1 Calculation of Predetermined Manufacturing Overhead rate STEP - 4 Journal Entries 3 4 Total Estimated manufacturing overhead $4,200 Date Accounts Title Debit (Si Creditis) 5 Total Estimated Direct labour hour 12 6 Dec 01 Raw Material 11,000 7 Manufaturing Overhead Rate 4,200/12 $350 per hour Accounts Payable 11 000 8 9 STEP-2 JOB#1 : Cost of making the table Dec-05 Work in process 1,300 10 Raw Material 1,300 11 Direct Material 1,100 12 Table Leg 200 1,300 Dec-10 Cost of goods sold 150 13 Accounts Payable 150 14 Direct Labour (3 labour x 2 hours x 5251 150 15 Salaries and wages expenses 5,500 16 Manufacturing Overhead applied (2 * $350) 200 Salaries and wages payable 5,500 17 18 Total cost of making 2,150 Dec-15 Work in process 1.610 19 Raw Material 1,610 20 STEP-3 JOB#2: Cost of making the table 21 Dec-16 Manufacturing Overhead 600 22 Direct Material Table top 1.100 Accounts Payable 600 23 Table Leg 200 24 Table Drawer 310 1,610 Dec-17 Advertising Expenses 1,400 25 Accounts Payable 1,400 26 Direct Labour (3 labour x 3 hours x $25) x 225 Dec-20 Depreciation Expenses 750 28 Manufacturing Overhead applied (3 x $350) 1050 Accumulated Depreciation 750 29 Total cost of making 2,855 Dec-28 Sales Revenue Finished goods Profit on sale 2,150 13.850 225 Dec-31 Cost of goods sold Accounts Payable 225 1050 Work in process Manufacturing Overhead 1050 27