I do not believe my answers are correct for Return on Common Shareholders' Equity, Earnings per Share and Price-Earnings Ratio.
Please help, am i using the incorrect formula or data?
| Return on Common Shareholders' Equity | -3% | 8 | 31.96% | | 31.84% | | 35.50% |
| Net Income (Loss) | 222,543.00 | | | | | | |
| Common Dividends | 250,000.00 | | | | | | |
| Common Stock, $1 Par, 100,000 Authorized; 50,000 shares Issued/Outstanding (same 2020 & 2019) | 50,000.00 | | | | | | |
| Ending Retained Earnings 2020 | 547,125.75 | | | | | | |
| Ending Retained Earnings 2019 | 624,582.75 | | | | | | |
| Average Common Stockholders' Equity | 934,417.13 | | | | | | |
| | | | | | | | |
| Earnings per Share (EPS) | -$0.55 | 9 | $4.72 | | $5.19 | | $3.05 |
| Net Income (Loss) | 222,543.00 | | | | | | |
| Common Dividends | 250,000.00 | | | | | | |
| Common stock 50,000 shares Issued/Outstanding | 50,000.00 | | | | | | |
| | | | | | | | |
| Price-Earnings (P/E ) Ratio | (81.95) | 10 | 11.66 | | 13.87 | | 9.95 |
| Market Price per Share | 45 | | | | | | |
| Earnings per Share (EPS) | -$0.55 | | | | | | |
Balance Sheet August 31, 2020, 2019, 2018, 2017, 2016 8/31/20 8/31/19 8/31/18 1/31/17 8/31/16 ASSETS 688,797.61 663.49 334,504.00 533,086.001 449,397.00 5,689.00 15,400.00 120,000.00 1,458,076.00 Accounts Receivable, net Merchandise Inventory.net Office Supplies 1 Prepaid Insurance 2 Investments - Equity Trading (Temporary] 3 Total Current Assets 4 Property, plant & equipment Land 361,264 32 575,732 881 485,348.76 6.144.12 16,632.00 129,600,00 1.574,722.08 1 404,616.04 644,820.83 543,590.61 6.881.41 18,627.84 145,152.00 ,763,688.73 441.031.48 702,854.70 592 513.77 7.500.74 20,304,35 158,215.68 1,922,420.72|| 1 7,350.73 19.898.26 155.051.37 1.883.972.30 T 1.550.000,00 1,200,000.00 (750.000,00 85,000.00 (68.000.000 14,000.00 (12.000.000 2.019,000.00 1.674.000,00 1,296,000.00 (810,000.00 91,800.00 (73,440.00 15,120.00 (12.960.00 2.180 520.00 1.874,880,00 1,451,520.00 1907,200.00 102,816.00 (82,252.80) 16.934.40 (14.515.2011 2,442,182.40 2,043,619.20 1.582.156.80 1988.848.00 112.069.44 (89,655.55) 18.458.50 115.821.57 2,661,978.821 Accumulated Depreciation - Building & Equipment Accumulated Depreciation - Equipment Office Furniture 1 Accumulated Depreciation - Office Furniture 2 Total Property, plant & equipment 3 Other Assets 4 investments . HTM Long Term Investments - Equity Long Term Valuation Allowance Total Other Assets * Total Assets 2,002,746.82 1.550.513.66 1969,071.04) 109,828.05 (87.862.44) 18.089 33 0151805.14) 2,608,739.24 45,740.15 103.357.58 35.400.00 80,000.00 52.000.00 167.400.00 37544.476,00 38.232.00 86.400.00 56.160,00 180,792.00 3.936.014.08 T 42.819.84 96.768.00 62.899.20 202,487.04 4,408,358.17 46,673.63 105.477.12 68,560.13 220.710.87 4.805.110.40 216.296.66 4,709,00R 20 680.980.00 10,000.00 18.795.00 709,775.00 735,458,40 10,800.00 20,298.60T 766,557.00 | 823,713.41 12.096.00 22.734.43 SSR 543 84 897 847.61 13,184,64 4,780.53 935.812.79 879,890.66 12.920.95 24 284.92 917,096.53 2 LIABILITIES & STOCKHOLDER'S EQUITY LIABILITIES Current Liabilities 3 Accounts Payable 4 lunearned Rent s Customer Refunds Payable * Total Current Liabilities Long-term Liabilities Notes Payable - Long Term 9 Bonds Payable Premium on Bonds Payable 1 Discount on Bonds Payable 2 Mortgage Warehouse) Payable 3 Total Long-term Liabilities Total abilities 650,000.00 1,300,000.00 56.000.00 (16,000.00 300,000.00 2.290,000.00 2.999,775.00 702,000.00 1.404,000.00 60,480.00 (17,280,00 324,000.00 2.473,200.00 3,239,757.00 786,240.00 1.572.480.00 67,737.60 (19,353.601 962.990.00 2,769.984.00 3,628,527.84 857.001.60 1,714,003 20 72.933.98 (21,095.42) 395.539.2011 3.019,282.56 3.955.095 35 839,851.57 1,679,723.14 72 357.30 (20.573, 521 387,628.42 2,958,896.91 3.875.993.44 STOCKHOLDER'S EQUITY Common Stock, $1 Par, 100,000 Authorized; 750,000 shares issued/Outstanding Paid In Capital - Excess of Par, Common Stock T 50,000.00 347,575.25 (50,000.00 (250,000.00 547,125.751 644.701.00 50,000.00 381.694 33 160,000.00 (300,000.00 624,582.751 696.277.08 50.000.00 361,143.16 (20,000.00 (200,000.00) 50,000.00 490.813.03 120,000.00 (200.000,00) 529.202.03 850,015.06 50,000.00 484 375.09 (10.000.00 200,000.00 508.639.67 801,014.76 Cash Dividends 1 Ending Retained Earnings Total Stockholder's Equity 779.830.33 Total abilities and Stockholder's Equity 3,644,476.00 3,936,034.08 4 ,408,358.17 4,805, 110.41 4,709,008.19 7 TOTAL ASSETS TOTAL LIAB & EQUITY VARIANCE 3,644,476,00 3,644,476.00 3,936,034.08 3,936,034.08 4,408,358.17 4,408,358.17 4,805, 110.40 4,805, 110.41 4,709,008.20 ,709,008.19 4 1 Common Dividends Weighted Average Common Shares 3 Market Price per Common Share 250.000 50,000 45.00 Net Income $ 222 543.00
