Answered step by step
Verified Expert Solution
Question
1 Approved Answer
i dont know how do do this can you please expalin it ? III Normal No Spacing Heading 1 Heading 2 Title 1. Prepare the
i dont know how do do this can you please expalin it ?
III Normal No Spacing Heading 1 Heading 2 Title 1. Prepare the 2019 Statement of Cash Flows for the 2313 Company via the Indirect Method, using the following statements: 2313 Company 2019 Income Statement (S in thousands) 2313 Company 2018 and 2019 Balance Sheets (S in thousands) As of December 314 2018 2019 Assets Current Assets Cash 215 34 Accounts Receivable 358 380 Inventory 512 580 Total Current Assets 1,085 994 Fixed Assets Gross Plant and Equipment 8,260 8,500 Less: Acc. Depreciation (1,965) (2,625) Net Fixed Assets 6,295 5,875 Total Assets 7,380 6,869 4,864 3,336 660 Sales Cost of goods sold Depreciation Earnings before Interest and Taxes Interest Paid Taxable income Taxes Net Income Dividends Addition to Retained Earnings 868 602 266 90 176 59 117 190 Liabilities and Stockholders' Equity Current Liabilities Accounts Payable 298 Notes Payable 1,427 Total Current Liabilities 1,725 Long-term Debt 2,308 Stockholders' Equity Common Stock 1,000 Retained Earnings 2,347 Total Stockholders' Equity 3,347 Total L and SE 7380 1,207 1,397 2,008 1,000 2,464 3,464 6,869 2. A restaurant recorded the following sales over the 5-year period. At the same time, the average cost per customer has changed due to increases in food prices. Year Sales 1 2 3 4 5 $352,840 $384,568 $396,850 $402,580 $420,528 Average Cost per Customer $3.50 $3.75 $3.85 $4.12 $4.50 a) From the Average Cost per Customer, create a 5-year cost index b) Using the cost index from a), convert the historical sales figures into current dollars. What is your conclusion on sales trend after the analysis? mto fmm Marriott International Inc. (excel file attachment) to 3. Use the financial statements from Marriott International Inc. (excel file attachment) to construct the following: a) Current Ratio b) Quick Ratio C) Equity Multiplier d) Times Interest Earned e) Profit Margin f) (Total) Asset Turnover g) Return On Equity, using the Du Pont Expansion D25 FX 8 $3,452 $3,382 $1,307 $4,294 $8,983 D Total Revenues Operating costs and Expenses Owned, leased, and corporate housing Timeshare General, admin, and other Total Operating costs and Expenses Other Gains (Losses) EBITDA Depreciation and Amortization expense EBIT Interest Expense Pretax Income (Loss) (Income Tax) Benefits Net Income (Loss) $777 $1,022 $780 $2,579 $17 $890 (5178) $712 ($161) SS5I (593) S458 $138 $634 $692 $486 $551 $2.501 $2,691 $1,313 5893 $7.398 10 Total Current Assets 11 Net property and equipment 12 Intangible and other assets 13 TOTAL ASSETS 14 15 LIABILITIES 16 Current liabilities 17 Current portion of long-term debt 18 Accounts payable 19 Accrued expenses 20 Liability for guest loyalty program 21 Other current liabilities 22 Total Current Liabilities 23 Long-term debt 24 Liability for guest loyalty program 25 Other long-term liabilities 26 TOTAL LIABILITIES 27 28 SHAREHOLDERS' EQUITY 29 Common Stock 30 Paid-in-capital 31 Retained carnings 32 Treasury stock 33 TOTAL SHAREHOLDERS' EQUITY 34 TOTAL L AND SE 35 36 37 38 39 40 SS $3,644 S3,284 (55,348) $1,585 58.983 MAR BS and IS 2009-2010 Sheet3 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started