I don't think my table on the right is correct either, im not too sure how to do this. please help, Thank you!

Exercise 3: Now, I want you to practice building a basic unit-sales revenue modelfor the first three years of a business from scratch, including the following assumptions: 1) Market size: 10,000,000 customers 2) Market share: Y1: 0.05%; Y2:0.1%; Y3: 1% 3) Number of unit purchases per customer, per year: 5 4) Price per unit: $20 Build the 3-year revenue model based on these assumptions to the right. For full credit, you need to use formulas to populate your total revenue amount for Years 1,2 & 3 Assumtion Assumption Label (Number) Year 1 Year 2 Year 3 Market Size 10,000,000.00 10,000,000.00 10,000,000,00 10,000,000.00 Market share 0.05% 0.1%:11 0.05% 0.1% 1% Purchases per 5 5 5 Pricing $20 $20 $20 $20 Revenue forecast $0 $100 $100