Question
I don't understandhow to to getanswer for parte Refer to the 2013 financial statements and notes of Callaway Golf Company. a. Note 11 reveals that
I don't understandhow to to getanswer for parte
Refer to the 2013 financial statements and notes of Callaway Golf Company.
a. Note 11 reveals that the balance sheet inventory amount consists of three types of inventory. What types of costs do you expect to be in the raw materials inventory? In the work-in-process inventory? In the finished goods inventory?
b. Note 2 states that the inventory balance is recorded on a net basis. What are inventories net of?
c. In note 2, Callaway discusses its allowance for obsolete or unmarketable inventory a contra account against the inventory balance. Callaway does not directly disclose the balance or activity in this account in its public reports. For purposes of illustration, assume that Callaway experienced the following information in its allowance for obsolete and unmarketable inventory (in thousands):
Balance, December 31, 2012 $10,800
Provision 13,348
Write-offs, disposals and other (11,628)
Balance, December 31, 2013 $12,520
i. Where does this account appear on Callaways financial statements?
ii. What is the gross amount of inventory at the end of 2013? 2012?
iii. What portion of the reserve for obsolete inventory do you think is attributable to each of the three types of inventory held by Callaway?
d. Recreate the journal entries Callaway prepared to record the activity in the reserve for obsolete inventory account during 2013.
e. Set up five separate T-accounts: one for each of the three inventory accounts, one for Cost of sales and one for Accounts payable. Use the T-accounts to analyze inventory activity during 2013. Make the following simplifying assumptions.
Copyright 2015 by Cambridge Business Publishers, LLC. All rights reserved. No part of this publication may be reproduced in any form for
any purpose without the written permission of the publisher.
The only activity in Accounts payable is for raw materials purchases and payments for those purchases. See note 11 for account balances.
During 2013, a total of $126,000 (in thousands) of manufacturing salaries and overhead was debited to Work-in-process. All other activity in the work-in-process account is from raw materials transfers and transfers of completed products to Finished goods.
The reserve for obsolete inventory is included with the finished goods balance presented in note 11.
Complete the five T-accounts to determine the following amounts. Hint: Be sure to consider the journal entries you made in part d, above.
i. The cost of finished goods sold in 2013.
ii. The cost of finished goods transferred from work-in-process in 2013 (i.e., the cost of goods manufactured).
iii. The cost of raw materials transferred to work-in-process in 2013.
iv. The cost of raw materials purchased during 2013.
v. The amount of cash disbursed for raw material purchases during 2013.
f. The inventory turnover ratio measures how efficiently Callaway manages its inventory. The ratio is defined as:
Inventory turnover ratio =
Cost of sales Average inventories, net
Complete the following table to calculate Callaway Golfs inventory turnover ratio for 2013 and 2012. Note: the balance in Inventories, net was $233,070 thousand at December 31, 2011.
2013 2012
Cost of sales
Average inventories, net
Inventory turnover ratio
g. The inventory holding period is another common inventory efficiency ratio. It measures the number of days that it takes to sell inventory, and is defined as:
Inventory holding period =
365
Inventory turnover ratio
On average, how many days did it take for Callaway to manufacture and sell its inventory in 2013 and 2012? That is, what is the inventory holding period for 2013 and 2012? Compare Callaways inventory efficiency for 2013 and 2012. Is the company more or less efficient in its inventory management?
h. Assume that the reserve for obsolete inventory relates entirely to finished goods. Complete the table below to determine the percent of finished goods that Callaway estimated as obsolete in 2013 and 2012. What could explain the change from 2012 to 2013? As an investor or analyst, what additional information would you like from Callaway?
Finished goods inventory, net | 2013 | 2012 | |
+ Reserve for obsolete inventory | |||
Finished goods inventory, gross | |||
Portion obsolete | % | % |
CONSOLIDATED BALANCE SHEETS
December 31,
(In thousands, except share and per share data) 2013 2012
Current assets: | ||
Cash and cash equivalents | $ 36,793 | $ 52,003 |
Accounts receivable, net | 92,203 | 91,072 |
Inventories | 263,492 | 211,734 |
Deferred taxes, net | 6,419 | 4,170 |
Income taxes receivable | 228 | 1,810 |
Other current assets | 22,468 | 23,811 |
Assets held for sale |
| 2,396 |
Total current assets | 421,603 | 386,996 |
Property, plant and equipment, net | 71,341 | 89,093 |
Intangible assets, net | 88,901 | 89,189 |
Goodwill | 29,212 | 29,034 |
Deferred taxes, net | 2,299 | 1,910 |
Other assets | 50,507 | 41,414 |
Total assets | $ 663,863 | $ 637,636 |
LIABILITIES AND SHAREHOLDERS EQUITY | ||
Current liabilities: | ||
Accounts payable and accrued expenses | $ 157,120 | $ 129,021 |
Accrued employee compensation and benefits | 31,585 | 20,649 |
Asset-based credit facility | 25,660 | |
Accrued warranty expense | 6,406 | 7,539 |
Income tax liability | 5,425 | 3,430 |
Deferred taxes, net |
| 927 |
Total current liabilities | 226,196 | 161,566 |
Long-term liabilities: | ||
Income taxes payable | 4,387 | 6,565 |
Deferred taxes, net | 35,271 | 33,533 |
Convertible notes, net (Note 4) | 107,835 | 107,133 |
Long-term incentive compensation and other | 5,555 | 7,131 |
Commitments and contingencies (Note 13) Shareholders equity:
Common stock, $.01 par value, 240,000,000 shares authorized, 78,314,902 shares and 72,264,020 shares
issued at December 31, 2013 and 2012, respectively | 783 | 723 | |
Additional paid-in capital | 205,712 | 204,510 | |
Retained earnings | 77,038 | 113,831 | |
Accumulated other comprehensive income | 12,177 | 14,770 | |
Less: Common stock held in treasury, at cost, 967,089 shares and 1,267,436 shares at December 31, 2013 and | |||
2012, respectively | (11,091 ) | (14,848 ) | |
Total Callaway Golf Company shareholders equity | 284,619 | 318,990 | |
Non-controlling interest in consolidated entity (Note 10) |
| 2,718 | |
Total shareholders equity | 284,619 | 321,708 | |
Total liabilities and shareholders equity | $ 663,863 | $ 637,636 |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) | |||||
Year Ended December 31, | |||||
2013 | 2012 | 2011 | |||
Net sales $ 842,801 | $ 834,065 | $ 886,528 | |||
Cost of sales 528,043 | 585,897 | 575,226 | |||
Gross profit 314,758 | 248,168 | 311,302 | |||
Selling expenses 226,496 | 268,088 | 265,325 | |||
General and administrative expenses 68,087 | 66,773 | 92,756 | |||
Research and development expenses 30,937 | 29,542 | 34,309 | |||
Total operating expenses 325,520 | 364,403 | 392,390 | |||
Loss from operations (10,762 ) | (116,235) | (81,088) | |||
Interest income 558 | 550 | 546 | |||
Interest expense (9,123 ) | (5,513 ) | (1,618 ) | |||
Other income (expense), net 6,005 | 3,152 | (8,101 ) | |||
Loss before income taxes (13,322 ) | (118,046) | (90,261) | |||
Income tax provision 5,599 | 4,900 | 81,559 | |||
Net loss (18,921 ) | (122,946) | (171,820) | |||
Dividends on convertible preferred stock 3,332 | 8,447 | 10,500 | |||
Net loss allocable to common shareholders $ (22,253 ) | $ (131,393 ) | $ (182,320 ) | |||
Loss per common share: | |||||
Basic $ (0.31 ) | $ (1.96 ) | $ (2.82 ) | |||
Diluted $ (0.31 ) | $ (1.96 ) | $ (2.82 ) | |||
Weighted-average common shares outstanding: | |||||
Basic | 72,809 | 67,061 | 64,601 | ||
Diluted | 72,809 | 67,061 | 64,601 |
The accompanying notes are an integral part of these consolidated financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Year Ended December 31,
2013 | 2012 | 2011 | ||
Net loss | $ (18,921 ) | $ (122,946) | $ (171,820 ) | |
Other comprehensive income (loss), net of tax: | ||||
Foreign currency translation adjustments | (2,593 ) | 699 | 507 | |
Comprehensive loss | $ (21,514 ) | $ (122,247) | $ (171,313 ) |
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31,
2013 | 2012 | 2011 | |||
Cash flows from operating activities: | |||||
Net loss $ (18,921) | $ (122,946) | $ (171,820) | |||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
Depreciation and amortization | 25,543 | 34,411 | 38,636 | ||
Impairment charges | 21,933 | 6,533 | |||
Deferred taxes | (2,309) | (1,925) | 55,930 | ||
Non-cash share-based compensation | 3,533 | 3,142 | 9,570 | ||
Loss/(gain) on disposal of long-lived assets and deferred gain amortization | 2,242 | (1,261) | (7,491) | ||
Gain on sale of intangible assets | (6,602) | ||||
Discount amortization on convertible notes | 702 | 235 | |||
Changes in assets and liabilities: | |||||
Accounts receivable, net | (6,690) | 23,701 | 28,100 | ||
Inventories | (60,966) | 20,216 | 36,460 | ||
Other assets | (190) | 1,044 | 20,599 | ||
Accounts payable and accrued expenses | 34,663 | 1,042 | (12,613) | ||
Accrued employee compensation and benefits | 11,523 | (4,057) | (4,187) | ||
Income taxes receivable and payable | 2,761 | 2,563 | 7,653 | ||
Accrued warranty expense | (1,133) | (601) | (287) | ||
Other liabilities | 293 | 297 | 3,015 | ||
Net cash (used in) provided by operating activities | (8,949) | (28,808) | 10,098 | ||
Cash flows from investing activities: | |||||
Capital expenditures | (13,038) | (18,403) | (28,931) | ||
Proceeds from sale of intangible assets | 26,861 | ||||
Proceeds from sale of property, plant and equipment | 4,148 | 355 | 19,371 | ||
Investment in golf-related ventures | (13,637) | (3,268) | |||
Net cash (used in) provided by investing activities | (22,527) | 5,545 | (9,560) | ||
Cash flows from financing activities: | |||||
Proceeds from asset-based credit facility | 25,660 | ||||
Proceeds from issuance of convertible notes | 46,819 | ||||
Debt issuance costs | (3,534) | (2,467) | |||
Issuance of common stock | 2,195 | ||||
Exercise of stock options | 1,652 | 19 | |||
Equity issuance costs | (341) | ||||
Dividends paid, net | (5,599) | (11,019) | (13,093) | ||
Other financing activities | (32) | (159) | 80 | ||
Net cash provided by (used in) financing activities | 21,340 | 32,126 | (13,285) | ||
Effect of exchange rate changes on cash and cash equivalents | (5,074) | 117 | 727 | ||
Net (decrease) increase in cash and cash equivalents | (15,210) | 8,980 | (12,020) | ||
Cash and cash equivalents at beginning of year | 52,003 | 43,023 | 55,043 | ||
Cash and cash equivalents at end of year | $ 36,793 | $ 52,003 | $ 43,023 | ||
Supplemental disclosures: | |||||
Cash paid for interest and fees | $ (6,741) | $ (7,544) | $ (3,744) | ||
Cash (paid) received for income taxes, net | $ (4,986) | $ (4,234) | $ 3,473 | ||
Noncash investing and financing activities: | |||||
Dividends payable | $ | $ 131 | $ 438 | ||
Issuance of common stock in exchange for preferred stock | $ 42,278 | $ | $ | ||
Issuance of convertible notes in exchange for preferred stock | $ | $ 60,078 | $ | ||
Issuance of treasury stock from the settlement of compensatory stock awards | $ 1,649 | $ 3,735 | $ 5,026 | ||
Acquisition of treasury stock for minimum statutory withholding taxes | $ (364) | $ (783) | $ (1,587) | ||
Accrued capital expenditures at period end | $ 1,467 | $ 92 | $ 1,888 |
The accompanying notes are an integral part of these consolidated financial statements.
CALLAWAY GOLF COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2. Significant Accounting Policies (excerpt)
Inventories
Inventories are valued at the lower of cost or fair market value. Cost is determined using the first-in, first-out (FIFO) method. The inventory balance, which includes material, labor and manufacturing overhead costs, is recorded net of an estimated allowance for obsolete or unmarketable inventory. The estimated allowance for obsolete or unmarketable inventory is based upon current inventory levels, sales trends and historical experience as well as managements estimates of market conditions and forecasts of future product demand, all of which are subject to change.
Note 11. Selected Financial Statement Information
December 31, | |
(In thousands) | 2013 2012 |
Accounts receivable, net: | |
Trade accounts receivable | $ 111,192 $ 103,999 |
Allowance for sales returns | (7,334 ) (6,383 ) |
Allowance for doubtful accounts | (11,655 ) (6,544 ) |
$ 92,203 $ 91,072 |
Inventories:
Raw materials | $ 56,104 | $ 43,469 | |
Work-in-process | 328 | 619 | |
Finished goods | 207,060 | 167,646 | |
$ 263,492 | $ 211,734 | ||
Property, plant and equipment, net: | |||
Land | $ 7,452 | $ 8,892 | |
Buildings and improvements | 64,823 | 79,707 | |
Machinery and equipment | 126,282 | 153,303 | |
Furniture, computers and equipment | 120,943 | 126,733 | |
Production molds | 37,493 | 37,539 | |
Construction-in-process | 1,553 | 1,155 | |
358,546 | 407,329 | ||
Accumulated depreciation | (287,205 ) | (318,236 ) | |
$ 71,341 | $ 89,093 | ||
Accounts payable and accrued expenses: | |||
Accounts payable | $ 59,914 | $ 45,376 | |
Accrued expenses | 77,492 | 68,300 | |
Accrued goods in-transit | 19,714 | 15,345 | |
$ 157,120 | $ 129,021 | ||
Accrued employee compensation and benefits: | |||
Accrued payroll and taxes | $ 23,748 | $ 12,256 | |
Accrued vacation and sick pay | 7,225 | 7,549 | |
Accrued commissions | 612 | 844 | |
$ 31,585 | $ 20,649 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started