Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I don't understandhow to to getanswer for parte Refer to the 2013 financial statements and notes of Callaway Golf Company. a. Note 11 reveals that

I don't understandhow to to getanswer for parte

Refer to the 2013 financial statements and notes of Callaway Golf Company.

a. Note 11 reveals that the balance sheet inventory amount consists of three types of inventory. What types of costs do you expect to be in the raw materials inventory? In the work-in-process inventory? In the finished goods inventory?

b. Note 2 states that the inventory balance is recorded on a net basis. What are inventories net of?

c. In note 2, Callaway discusses its allowance for obsolete or unmarketable inventory a contra account against the inventory balance. Callaway does not directly disclose the balance or activity in this account in its public reports. For purposes of illustration, assume that Callaway experienced the following information in its allowance for obsolete and unmarketable inventory (in thousands):

Balance, December 31, 2012 $10,800

Provision 13,348

Write-offs, disposals and other (11,628)

Balance, December 31, 2013 $12,520

i. Where does this account appear on Callaways financial statements?

ii. What is the gross amount of inventory at the end of 2013? 2012?

iii. What portion of the reserve for obsolete inventory do you think is attributable to each of the three types of inventory held by Callaway?

d. Recreate the journal entries Callaway prepared to record the activity in the reserve for obsolete inventory account during 2013.

e. Set up five separate T-accounts: one for each of the three inventory accounts, one for Cost of sales and one for Accounts payable. Use the T-accounts to analyze inventory activity during 2013. Make the following simplifying assumptions.

Copyright 2015 by Cambridge Business Publishers, LLC. All rights reserved. No part of this publication may be reproduced in any form for

any purpose without the written permission of the publisher.

The only activity in Accounts payable is for raw materials purchases and payments for those purchases. See note 11 for account balances.

During 2013, a total of $126,000 (in thousands) of manufacturing salaries and overhead was debited to Work-in-process. All other activity in the work-in-process account is from raw materials transfers and transfers of completed products to Finished goods.

The reserve for obsolete inventory is included with the finished goods balance presented in note 11.

Complete the five T-accounts to determine the following amounts. Hint: Be sure to consider the journal entries you made in part d, above.

i. The cost of finished goods sold in 2013.

ii. The cost of finished goods transferred from work-in-process in 2013 (i.e., the cost of goods manufactured).

iii. The cost of raw materials transferred to work-in-process in 2013.

iv. The cost of raw materials purchased during 2013.

v. The amount of cash disbursed for raw material purchases during 2013.

f. The inventory turnover ratio measures how efficiently Callaway manages its inventory. The ratio is defined as:

Inventory turnover ratio =

Cost of sales Average inventories, net

Complete the following table to calculate Callaway Golfs inventory turnover ratio for 2013 and 2012. Note: the balance in Inventories, net was $233,070 thousand at December 31, 2011.

2013 2012

Cost of sales

Average inventories, net

Inventory turnover ratio

g. The inventory holding period is another common inventory efficiency ratio. It measures the number of days that it takes to sell inventory, and is defined as:

Inventory holding period =

365

Inventory turnover ratio

On average, how many days did it take for Callaway to manufacture and sell its inventory in 2013 and 2012? That is, what is the inventory holding period for 2013 and 2012? Compare Callaways inventory efficiency for 2013 and 2012. Is the company more or less efficient in its inventory management?

h. Assume that the reserve for obsolete inventory relates entirely to finished goods. Complete the table below to determine the percent of finished goods that Callaway estimated as obsolete in 2013 and 2012. What could explain the change from 2012 to 2013? As an investor or analyst, what additional information would you like from Callaway?

Finished goods inventory, net

2013

2012

+ Reserve for obsolete inventory

Finished goods inventory, gross

Portion obsolete

%

%

CONSOLIDATED BALANCE SHEETS

December 31,

(In thousands, except share and per share data) 2013 2012

Current assets:

Cash and cash equivalents

$ 36,793

$ 52,003

Accounts receivable, net

92,203

91,072

Inventories

263,492

211,734

Deferred taxes, net

6,419

4,170

Income taxes receivable

228

1,810

Other current assets

22,468

23,811

Assets held for sale

2,396

Total current assets

421,603

386,996

Property, plant and equipment, net

71,341

89,093

Intangible assets, net

88,901

89,189

Goodwill

29,212

29,034

Deferred taxes, net

2,299

1,910

Other assets

50,507

41,414

Total assets

$ 663,863

$ 637,636

LIABILITIES AND SHAREHOLDERS EQUITY

Current liabilities:

Accounts payable and accrued expenses

$ 157,120

$ 129,021

Accrued employee compensation and benefits

31,585

20,649

Asset-based credit facility

25,660

Accrued warranty expense

6,406

7,539

Income tax liability

5,425

3,430

Deferred taxes, net

927

Total current liabilities

226,196

161,566

Long-term liabilities:

Income taxes payable

4,387

6,565

Deferred taxes, net

35,271

33,533

Convertible notes, net (Note 4)

107,835

107,133

Long-term incentive compensation and other

5,555

7,131

Commitments and contingencies (Note 13) Shareholders equity:

Common stock, $.01 par value, 240,000,000 shares authorized, 78,314,902 shares and 72,264,020 shares

issued at December 31, 2013 and 2012, respectively

783

723

Additional paid-in capital

205,712

204,510

Retained earnings

77,038

113,831

Accumulated other comprehensive income

12,177

14,770

Less: Common stock held in treasury, at cost, 967,089 shares and 1,267,436 shares at December 31, 2013 and

2012, respectively

(11,091 )

(14,848 )

Total Callaway Golf Company shareholders equity

284,619

318,990

Non-controlling interest in consolidated entity (Note 10)

2,718

Total shareholders equity

284,619

321,708

Total liabilities and shareholders equity

$ 663,863

$ 637,636

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

Year Ended December 31,

2013

2012

2011

Net sales $ 842,801

$ 834,065

$ 886,528

Cost of sales 528,043

585,897

575,226

Gross profit 314,758

248,168

311,302

Selling expenses 226,496

268,088

265,325

General and administrative expenses 68,087

66,773

92,756

Research and development expenses 30,937

29,542

34,309

Total operating expenses 325,520

364,403

392,390

Loss from operations (10,762 )

(116,235)

(81,088)

Interest income 558

550

546

Interest expense (9,123 )

(5,513 )

(1,618 )

Other income (expense), net 6,005

3,152

(8,101 )

Loss before income taxes (13,322 )

(118,046)

(90,261)

Income tax provision 5,599

4,900

81,559

Net loss (18,921 )

(122,946)

(171,820)

Dividends on convertible preferred stock 3,332

8,447

10,500

Net loss allocable to common shareholders $ (22,253 )

$ (131,393 )

$ (182,320 )

Loss per common share:

Basic $ (0.31 )

$ (1.96 )

$ (2.82 )

Diluted $ (0.31 )

$ (1.96 )

$ (2.82 )

Weighted-average common shares outstanding:

Basic

72,809

67,061

64,601

Diluted

72,809

67,061

64,601

The accompanying notes are an integral part of these consolidated financial statements.

CALLAWAY GOLF COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

Year Ended December 31,

2013

2012

2011

Net loss

$ (18,921 )

$ (122,946)

$ (171,820 )

Other comprehensive income (loss), net of tax:

Foreign currency translation adjustments

(2,593 )

699

507

Comprehensive loss

$ (21,514 )

$ (122,247)

$ (171,313 )

The accompanying notes are an integral part of these financial statements.

CALLAWAY GOLF COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Year Ended December 31,

2013

2012

2011

Cash flows from operating activities:

Net loss $ (18,921)

$ (122,946)

$ (171,820)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

Depreciation and amortization

25,543

34,411

38,636

Impairment charges

21,933

6,533

Deferred taxes

(2,309)

(1,925)

55,930

Non-cash share-based compensation

3,533

3,142

9,570

Loss/(gain) on disposal of long-lived assets and deferred gain amortization

2,242

(1,261)

(7,491)

Gain on sale of intangible assets

(6,602)

Discount amortization on convertible notes

702

235

Changes in assets and liabilities:

Accounts receivable, net

(6,690)

23,701

28,100

Inventories

(60,966)

20,216

36,460

Other assets

(190)

1,044

20,599

Accounts payable and accrued expenses

34,663

1,042

(12,613)

Accrued employee compensation and benefits

11,523

(4,057)

(4,187)

Income taxes receivable and payable

2,761

2,563

7,653

Accrued warranty expense

(1,133)

(601)

(287)

Other liabilities

293

297

3,015

Net cash (used in) provided by operating activities

(8,949)

(28,808)

10,098

Cash flows from investing activities:

Capital expenditures

(13,038)

(18,403)

(28,931)

Proceeds from sale of intangible assets

26,861

Proceeds from sale of property, plant and equipment

4,148

355

19,371

Investment in golf-related ventures

(13,637)

(3,268)

Net cash (used in) provided by investing activities

(22,527)

5,545

(9,560)

Cash flows from financing activities:

Proceeds from asset-based credit facility

25,660

Proceeds from issuance of convertible notes

46,819

Debt issuance costs

(3,534)

(2,467)

Issuance of common stock

2,195

Exercise of stock options

1,652

19

Equity issuance costs

(341)

Dividends paid, net

(5,599)

(11,019)

(13,093)

Other financing activities

(32)

(159)

80

Net cash provided by (used in) financing activities

21,340

32,126

(13,285)

Effect of exchange rate changes on cash and cash equivalents

(5,074)

117

727

Net (decrease) increase in cash and cash equivalents

(15,210)

8,980

(12,020)

Cash and cash equivalents at beginning of year

52,003

43,023

55,043

Cash and cash equivalents at end of year

$ 36,793

$ 52,003

$ 43,023

Supplemental disclosures:

Cash paid for interest and fees

$ (6,741)

$ (7,544)

$ (3,744)

Cash (paid) received for income taxes, net

$ (4,986)

$ (4,234)

$ 3,473

Noncash investing and financing activities:

Dividends payable

$

$ 131

$ 438

Issuance of common stock in exchange for preferred stock

$ 42,278

$

$

Issuance of convertible notes in exchange for preferred stock

$

$ 60,078

$

Issuance of treasury stock from the settlement of compensatory stock awards

$ 1,649

$ 3,735

$ 5,026

Acquisition of treasury stock for minimum statutory withholding taxes

$ (364)

$ (783)

$ (1,587)

Accrued capital expenditures at period end

$ 1,467

$ 92

$ 1,888

The accompanying notes are an integral part of these consolidated financial statements.

CALLAWAY GOLF COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2. Significant Accounting Policies (excerpt)

Inventories

Inventories are valued at the lower of cost or fair market value. Cost is determined using the first-in, first-out (FIFO) method. The inventory balance, which includes material, labor and manufacturing overhead costs, is recorded net of an estimated allowance for obsolete or unmarketable inventory. The estimated allowance for obsolete or unmarketable inventory is based upon current inventory levels, sales trends and historical experience as well as managements estimates of market conditions and forecasts of future product demand, all of which are subject to change.

Note 11. Selected Financial Statement Information

December 31,

(In thousands)

2013 2012

Accounts receivable, net:

Trade accounts receivable

$ 111,192 $ 103,999

Allowance for sales returns

(7,334 ) (6,383 )

Allowance for doubtful accounts

(11,655 ) (6,544 )

$ 92,203 $ 91,072

Inventories:

Raw materials

$ 56,104

$ 43,469

Work-in-process

328

619

Finished goods

207,060

167,646

$ 263,492

$ 211,734

Property, plant and equipment, net:

Land

$ 7,452

$ 8,892

Buildings and improvements

64,823

79,707

Machinery and equipment

126,282

153,303

Furniture, computers and equipment

120,943

126,733

Production molds

37,493

37,539

Construction-in-process

1,553

1,155

358,546

407,329

Accumulated depreciation

(287,205 )

(318,236 )

$ 71,341

$ 89,093

Accounts payable and accrued expenses:

Accounts payable

$ 59,914

$ 45,376

Accrued expenses

77,492

68,300

Accrued goods in-transit

19,714

15,345

$ 157,120

$ 129,021

Accrued employee compensation and benefits:

Accrued payroll and taxes

$ 23,748

$ 12,256

Accrued vacation and sick pay

7,225

7,549

Accrued commissions

612

844

$ 31,585

$ 20,649

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

13th edition

978-1-119-4110, 1119411483, 9781119411017, 978-1119411482

More Books

Students also viewed these Accounting questions